| Revenue | DKK 15,5M | +48% |
| EBITDA | DKK 15,4M | +48% |
| Net profit | DKK 288,8M | +175% |
| Total assets | DKK 1,8B | +16% |
| Equity | DKK 1,5B | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.056.548 | 1.248.058 | 1.332.669 | 1.544.368 | 1.596.022 | 1.884.747 | 10.383 | 14.024 | 5.534 | 10.443 | 15.450 |
| Staff expenses | -0 | -314.717 | -385.801 | -437.942 | -505.221 | -0 | -569.545 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 278.138 | 287.474 | 327.244 | 368.399 | 364.179 | 402.734 | 18.318 | 17.996 | 5.450 | 10.392 | 15.410 |
| Depreciation & amort. | -0 | -128.970 | -150.655 | -182.686 | -219.114 | -225.074 | -254.020 | -6.221 | -8.728 | -0 | -0 | -0 |
| EBIT | -13 | 149.168 | 136.819 | 144.558 | 149.285 | 139.105 | 148.714 | 12.097 | 9.268 | 5.450 | 10.392 | 15.410 |
| Net financials | 39.896 | -20.806 | -21.988 | -13.579 | -28.952 | -19.056 | -13.842 | 149.288 | 188.450 | 108.731 | 96.811 | 275.729 |
| Profit before tax | 39.883 | 128.362 | 114.831 | 130.879 | 120.233 | 119.949 | 134.636 | 161.385 | 197.718 | 114.181 | 107.203 | 291.139 |
| Tax | -13 | 33.233 | 25.905 | 31.607 | 27.386 | 26.597 | 28.506 | 2.618 | 1.951 | 1.117 | 2.061 | 2.368 |
| Net profit | 39.896 | 95.129 | 88.926 | 99.272 | 92.847 | 93.352 | 106.130 | 158.767 | 195.767 | 113.064 | 105.142 | 288.771 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.048.773 | 1.332.089 | 1.598.636 | 1.985.733 | 2.124.177 | 2.244.899 | 2.346.163 | 909.739 | 1.174.375 | 1.265.872 | 1.509.005 | 1.756.988 |
| Equity | 254.988 | 314.397 | 383.304 | 603.705 | 699.488 | 795.273 | 899.592 | 835.143 | 1.036.071 | 1.146.793 | 1.241.400 | 1.514.388 |
| Long-term debt | 407.232 | 462.816 | 610.374 | 811.773 | 874.268 | 893.397 | 859.502 | 41.724 | 117.261 | 103.056 | 237.465 | 210.746 |
| Short-term debt | 245.041 | 383.311 | 412.953 | 504.669 | 475.012 | 474.666 | 476.938 | 29.773 | 20.550 | 14.903 | 28.726 | 30.619 |
| Total debt | 652.273 | 846.127 | 1.023.327 | 1.316.442 | 1.349.280 | 1.368.063 | 1.336.440 | 71.497 | 137.811 | 117.959 | 266.191 | 241.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
JJ Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens Enggaard Holding ApS | Company | 90.0% | 90.0% | 2020 |
LAE 71 ApS | Company | 25.0% | 25.0% | 2012 |
MV 5 ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Jørgen Enggaard | Management | 0 companies |
| Tage Thesbjerg | Board of Directors | 0 companies |
| Jørgen Enggaard | Board of Directors | 0 companies |
| Lars Asger Enggaard | Board of Directors | 0 companies |
| Jørn Peter Madsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |