| Revenue | DKK -14K | +12% |
| EBITDA | DKK -14K | -12% |
| Net profit | DKK 309K | -58% |
| Total assets | DKK 3,8M | +7% |
| Equity | DKK 3,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -11 | -11 | -12 | -12 | -11 | -12 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 22 | 17 | 13 | -11 | -10 | -11 | -11 | -12 | -12 | -11 | -12 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 22 | 17 | 13 | -11 | -10 | -11 | -11 | -12 | -12 | -11 | -12 | -13 | -14 |
| Net financials | 49 | -1 | 88 | 120 | 158 | 72 | 341 | 324 | 489 | 486 | 563 | 577 | 772 | 147 |
| Profit before tax | 80 | 20 | 105 | 133 | 167 | 61 | 348 | 313 | 477 | 474 | 552 | 564 | 759 | 339 |
| Tax | 20 | 17 | 13 | 16 | 10 | -9 | 9 | -7 | -5 | -3 | 2 | 4 | 18 | 30 |
| Net profit | 60 | 4 | 93 | 116 | 157 | 70 | 339 | 320 | 482 | 477 | 550 | 561 | 742 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.495 | 1.313 | 1.216 | 1.256 | 1.297 | 1.231 | 1.485 | 1.502 | 1.689 | 1.864 | 2.440 | 2.859 | 3.539 | 3.785 |
| Equity | 64 | 68 | 160 | 277 | 434 | 453 | 741 | 1.007 | 1.433 | 1.854 | 2.347 | 2.848 | 3.529 | 3.775 |
| Long-term debt | 927 | 712 | 600 | 500 | 400 | 300 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 534 | 456 | 480 | 464 | 478 | 644 | 495 | 256 | 10 | 93 | 11 | 10 | 10 |
| Total debt | 1.431 | 1.246 | 1.056 | 980 | 864 | 778 | 744 | 495 | 256 | 10 | 93 | 11 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|