| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | -159% |
| Net profit | DKK -264K | -438% |
| Total assets | DKK 638K | -36% |
| Equity | DKK 553K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 0 | 0 | 0 | -5 | 6 | -6 | -4 | 0 | 0 | 0 | 0 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -1 | -0 | -5 | 6 | -6 | -4 | -4 | -5 | -12 | -6 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -1 | -0 | -5 | 6 | -6 | -4 | -4 | -5 | -12 | -6 | -15 |
| Net financials | 124 | 76 | 188 | 177 | -22 | 140 | -98 | 289 | 91 | 138 | -170 | -42 | -249 |
| Profit before tax | 114 | 60 | 188 | 177 | -27 | 145 | -104 | 286 | 87 | 133 | -181 | -48 | -264 |
| Tax | -0 | 8 | 46 | 42 | -0 | 27 | -0 | -0 | 56 | 47 | 6 | 1 | -0 |
| Net profit | 114 | 52 | 142 | 135 | -27 | 119 | -104 | 286 | 31 | 85 | -188 | -49 | -264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.139 | 1.183 | 1.308 | 1.443 | 1.372 | 1.180 | 1.014 | 1.287 | 1.324 | 1.431 | 1.196 | 990 | 638 |
| Equity | 933 | 935 | 1.027 | 1.112 | 1.086 | 1.154 | 1.001 | 1.236 | 1.217 | 1.253 | 1.015 | 916 | 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 248 | 281 | 331 | 286 | 26 | 14 | 50 | 106 | 178 | 181 | 74 | 85 |
| Total debt | 206 | 248 | 281 | 331 | 286 | 26 | 14 | 50 | 106 | 178 | 181 | 74 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |