| Revenue | DKK 4,3M | -1735% |
| EBITDA | DKK 1,4M | +624% |
| Net profit | DKK 400K | +171% |
| Total assets | DKK 11,5M | -51% |
| Equity | DKK 2,6M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 86 | 44 | 165 | — | 6 | -7 | 303 | 555 | 562 | 614 | 729 | -262 | 4.277 |
| Staff expenses | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -463 |
| EBITDA | 84 | 86 | 44 | 65 | -8 | 6 | -7 | 303 | 414 | 553 | 614 | 729 | -262 | 1.372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -139 | -139 | -141 | -288 | -288 | -338 |
| EBIT | 84 | 86 | 44 | 65 | -8 | 6 | -7 | 224 | 276 | 414 | 474 | 441 | -549 | 1.034 |
| Net financials | 0 | 1 | 6 | 8 | 8 | 6 | -2 | -41 | -57 | -39 | -46 | -40 | -177 | -985 |
| Profit before tax | 83 | 86 | 50 | 74 | 0 | 12 | -9 | 183 | 219 | 375 | 428 | 402 | -727 | 513 |
| Tax | 21 | 22 | 12 | 17 | 0 | 3 | -0 | 41 | 48 | 83 | 94 | 90 | -160 | 113 |
| Net profit | 62 | 65 | 38 | 56 | 0 | 9 | -9 | 142 | 171 | 293 | 334 | 312 | -567 | 400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 294 | 341 | 542 | 407 | 426 | 230 | 4.632 | 4.846 | 4.951 | 5.713 | 5.521 | 23.356 | 11.548 |
| Equity | 194 | 259 | 296 | 353 | 353 | 362 | 123 | 1.680 | 1.851 | 2.144 | 2.477 | 2.789 | 2.222 | 2.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.272 | 2.101 | 1.936 | 1.761 | 1.523 | 1.290 | 1.095 |
| Short-term debt | 27 | 36 | 45 | 189 | 54 | 64 | 107 | 660 | 877 | 844 | 1.436 | 1.118 | 19.844 | 7.777 |
| Total debt | 27 | 36 | 45 | 189 | 54 | 64 | 107 | 2.933 | 2.978 | 2.779 | 3.198 | 2.641 | 21.134 | 8.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS LAURIDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Lauridsen | Management | 0 companies |