| Revenue | DKK 45K | +16% |
| EBITDA | DKK 31K | -37% |
| Net profit | DKK 25K | -35% |
| Total assets | DKK 1,4M | +2% |
| Equity | DKK 1,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -29 | -17 | 11 | 59 | 71 | 37 | 76 | 60 | 51 | 11 | 39 | 45 |
| Staff expenses | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -14 |
| EBITDA | -36 | -29 | -17 | 11 | 59 | 71 | 48 | 91 | 60 | 51 | 1 | 49 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -29 | -17 | 11 | 59 | 71 | 48 | 91 | 60 | 51 | 1 | 49 | 31 |
| Net financials | 20 | 21 | 14 | 3 | 1 | 1 | 1 | -1 | -2 | -3 | -3 | 10 | 1 |
| Profit before tax | -16 | -8 | -3 | 14 | 60 | 72 | 49 | 90 | 58 | 47 | -1 | 49 | 32 |
| Tax | 8 | -2 | -1 | 5 | 13 | 16 | 11 | 20 | 13 | 10 | -1 | 11 | 7 |
| Net profit | -24 | -6 | -2 | 9 | 47 | 56 | 38 | 70 | 45 | 37 | -1 | 38 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 975 | 981 | 1.035 | 1.081 | 1.137 | 1.174 | 1.262 | 1.310 | 1.329 | 1.335 | 1.362 | 1.389 |
| Equity | 950 | 944 | 942 | 951 | 998 | 1.055 | 1.093 | 1.163 | 1.208 | 1.245 | 1.244 | 1.282 | 1.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 30 | 38 | 84 | 82 | 82 | 78 | 93 | 97 | 78 | 85 | 71 | 74 |
| Total debt | 50 | 30 | 38 | 84 | 82 | 82 | 78 | 93 | 97 | 78 | 85 | 71 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS KIEL HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kiel | Management | 0 companies |