| Revenue | DKK -11K | +2% |
| EBITDA | DKK -11K | -2% |
| Net profit | DKK 115K | -18% |
| Total assets | DKK 2,8M | +3% |
| Equity | DKK 2,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -20 | -25 | -32 | -30 | -31 | -5 | -9 | -10 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -18 | -20 | -25 | -32 | -30 | -31 | -5 | -9 | -10 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -18 | -20 | -25 | -32 | -30 | -31 | -5 | -9 | -10 | -10 | -11 | -11 |
| Net financials | 149 | 109 | -296 | -9 | 174 | 149 | -84 | 175 | 16 | 171 | -68 | 181 | 163 |
| Profit before tax | 132 | 92 | -316 | -34 | 141 | 119 | -116 | 170 | 6 | 161 | -78 | 170 | 151 |
| Tax | 8 | 66 | 5 | -82 | 21 | 14 | -34 | 22 | -9 | 27 | -17 | 29 | 36 |
| Net profit | 124 | 26 | -320 | 48 | 121 | 105 | -82 | 148 | 15 | 134 | -61 | 141 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.720 | 3.448 | 3.344 | 2.862 | 2.878 | 2.873 | 2.677 | 2.704 | 2.600 | 2.632 | 2.568 | 2.698 | 2.780 |
| Equity | 3.574 | 3.301 | 2.855 | 2.804 | 2.824 | 2.830 | 2.648 | 2.688 | 2.592 | 2.613 | 2.495 | 2.577 | 2.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 147 | 160 | 58 | 54 | 43 | 28 | 15 | 8 | 18 | 73 | 121 | 149 |
| Total debt | 146 | 147 | 160 | 58 | 54 | 43 | 28 | 15 | 8 | 18 | 73 | 121 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|