| Revenue | DKK -24K | +66% |
| EBITDA | DKK -24K | -66% |
| Net profit | DKK -53K | -25% |
| Total assets | DKK 621K | +0% |
| Equity | DKK -875K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 88 | -120 | -104 | -131 | -97 | -19 | -2 | -2 | -64 | -27 | -14 | -24 |
| Staff expenses | -34 | -51 | -29 | -15 | -13 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 37 | -150 | -119 | -143 | -101 | -19 | -2 | -2 | -64 | -27 | -14 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 37 | -150 | -119 | -143 | -101 | -19 | -2 | -2 | -64 | -27 | -14 | -24 |
| Net financials | 89 | -5 | -0 | -0 | -1 | -5 | -18 | -23 | -23 | -26 | -27 | -28 | -29 |
| Profit before tax | 128 | 32 | -150 | -119 | -144 | -106 | -38 | -25 | -25 | -90 | -54 | -43 | -53 |
| Tax | 36 | 9 | -0 | -0 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 92 | 23 | -150 | -119 | -121 | -106 | -38 | -25 | -25 | -90 | -54 | -43 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 685 | 133 | 63 | 114 | 57 | 334 | 332 | 633 | 619 | 617 | 620 | 621 |
| Equity | 84 | 107 | -43 | -162 | -282 | -389 | -426 | -452 | -636 | -725 | -780 | -822 | -875 |
| Long-term debt | 512 | 549 | 0 | 0 | 0 | 0 | 754 | 778 | 1.263 | 1.339 | 1.391 | 1.436 | 1.490 |
| Short-term debt | 17 | 29 | 176 | 224 | 396 | 445 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 528 | 578 | 176 | 224 | 396 | 445 | 760 | 784 | 1.269 | 1.345 | 1.397 | 1.442 | 1.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2004 | — | — |
TP Founder | Founder | 2004 | — | — |
TS Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Papsø Munk Olesen | Founder | 0 companies |
| Thomas Papsø Munk | Founder | 0 companies |
| Tommy Sørensen | Founder | 0 companies |