| Revenue | DKK 36,9M | +132% |
| EBITDA | DKK 15,2M | +6172% |
| Net profit | DKK 13,4M | +1668% |
| Total assets | DKK 69,9M | +35% |
| Equity | DKK 51,9M | +34% |
| Employees | 29 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.097 | 9.704 | 9.722 | 11.541 | 10.895 | 10.125 | 11.982 | 13.355 | 15.867 | 36.877 |
| Staff expenses | -8.270 | -8.303 | -8.393 | -8.231 | -9.963 | -9.534 | -11.554 | -12.558 | -16.118 | -21.648 |
| EBITDA | 827 | 1.400 | 1.329 | 3.311 | 482 | 591 | 428 | 797 | -251 | 15.228 |
| Depreciation & amort. | -170 | -661 | -695 | -521 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 657 | 739 | 634 | 2.789 | 482 | 591 | 428 | 797 | -251 | 15.228 |
| Net financials | 6.033 | 2.337 | 562 | 127 | 2.944 | -1.440 | 1.530 | 1.432 | 1.183 | 1.794 |
| Profit before tax | 6.690 | 3.076 | 1.196 | 2.916 | 3.426 | -849 | 1.958 | 2.229 | 932 | 17.022 |
| Tax | 1.450 | 627 | 654 | 773 | -0 | -51 | 248 | 505 | 176 | 3.646 |
| Net profit | 5.240 | 2.449 | 542 | 2.143 | 3.426 | -797 | 1.710 | 1.724 | 757 | 13.376 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169.741 | 91.035 | 59.620 | 58.136 | 57.915 | 50.406 | 48.887 | 48.122 | 51.753 | 69.860 |
| Equity | 101.677 | 30.931 | 31.152 | 32.910 | 36.252 | 35.510 | 37.344 | 38.222 | 38.837 | 51.904 |
| Long-term debt | 72 | 567 | 0 | 0 | 356 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67.105 | 58.545 | 26.626 | 23.360 | 20.957 | 14.896 | 11.543 | 9.900 | 12.916 | 17.956 |
| Total debt | 67.105 | 58.545 | 26.626 | 23.360 | 21.314 | 14.896 | 11.543 | 9.900 | 12.916 | 17.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2009 | — | — |
ÞS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MM Management | Management | 2025 | — | — |
KW Management | Management | 2021 | — | — |
CS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANBOX ENTERTAINMENT A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Bo Mikael Modig | Management | 0 companies |
| Þórir Snær Sigurjónsson | Chief Executive Officer | 0 companies |
| Merete Martensen Christensen | Management | 0 companies |
| Kim William Beich | Management | 0 companies |
| Carsten Saengmeesee Dahl | Management | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Mikkel Ackey Wolf | Chairman | 0 companies |
| Karl Aage Møller Jensen | Chairman | 0 companies |
| Verner Bach Pedersen | Board of Directors | 0 companies |
| Jonathan Peter Rotolo | Board of Directors | 0 companies |
| Torben Thorup Jørgensen | Board of Directors | 0 companies |
| Jerome Pierre Levy | Chairman | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| Christopher Dylan Briggs | Board of Directors | 0 companies |
| Peter Mollerup | Board of Directors | 0 companies |
| Jørgen Kristiansen | Board of Directors | 0 companies |
| Claes Bo Mikael Modig | Board of Directors | 0 companies |
| Jesper Hem | Board of Directors | 0 companies |
| Sigurjón Sighvatsson | Chairman | 0 companies |