| Revenue | DKK -17K | -4% |
| EBITDA | DKK -17K | +4% |
| Net profit | DKK 757K | +554% |
| Total assets | DKK 10,7M | +10% |
| Equity | DKK 4,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -15 | -8 | -16 | -18 | -14 | -17 | -18 | -19 | -19 | -20 | -21 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -8 | -16 | -18 | -14 | -17 | -18 | -19 | -19 | -20 | -21 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | -8 | -16 | -18 | -14 | -17 | -18 | -19 | -19 | -20 | -21 | -18 | -17 |
| Net financials | 42 | -74 | 233 | 159 | 43 | 175 | 398 | 46 | 614 | 865 | 1.684 | 752 | 56 | 697 |
| Profit before tax | 33 | -88 | 225 | 143 | 25 | 162 | 381 | 28 | 595 | 846 | 1.664 | 731 | 39 | 680 |
| Tax | -5 | 38 | -50 | -28 | -25 | -20 | -15 | -16 | -15 | -34 | -76 | -86 | -77 | -77 |
| Net profit | 38 | -126 | 275 | 171 | 50 | 182 | 396 | 44 | 610 | 880 | 1.740 | 816 | 116 | 757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.354 | 1.342 | 1.514 | 1.604 | 1.532 | 1.612 | 1.890 | 1.818 | 2.480 | 5.229 | 9.649 | 10.119 | 9.733 | 10.725 |
| Equity | 189 | 63 | 338 | 509 | 458 | 640 | 931 | 867 | 1.365 | 1.874 | 3.499 | 4.197 | 4.191 | 4.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 395 | 282 | 0 | 0 | 0 | 1.500 | 1.500 | 500 | 500 |
| Short-term debt | 1.165 | 1.279 | 1.176 | 1.095 | 1.074 | 577 | 677 | 952 | 1.115 | 3.355 | 4.650 | 4.422 | 5.042 | 5.411 |
| Total debt | 1.165 | 1.279 | 1.176 | 1.095 | 1.074 | 972 | 959 | 952 | 1.115 | 3.355 | 6.150 | 5.922 | 5.542 | 5.911 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|