| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK 25K | +52% |
| Total assets | DKK 1,6M | -38% |
| Equity | DKK 1,6M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -8 | -8 | -11 | -7 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -8 | -8 | -11 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -8 | -8 | -11 | -7 | -7 | -7 | -8 |
| Net financials | 93 | 30 | 38 | 66 | 72 | 11 | 78 | 47 | -27 | -17 | -25 | -0 | 24 | 33 |
| Profit before tax | 85 | 23 | 31 | 58 | 64 | 3 | 71 | 39 | -35 | -28 | -31 | -8 | 16 | 25 |
| Tax | 21 | 6 | 7 | 14 | 15 | 15 | 16 | 9 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 64 | 17 | 23 | 44 | 50 | -11 | 55 | 30 | -35 | -28 | -31 | -8 | 16 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.161 | 2.469 | 2.492 | 2.545 | 2.607 | 2.588 | 2.655 | 2.678 | 2.632 | 2.600 | 2.566 | 2.558 | 2.574 | 1.599 |
| Equity | 2.444 | 2.461 | 2.484 | 2.528 | 2.578 | 2.567 | 2.622 | 2.652 | 2.617 | 2.589 | 2.557 | 2.550 | 2.566 | 1.591 |
| Long-term debt | 9 | 0 | 0 | 0 | 13 | 13 | 14 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 708 | 8 | 8 | 17 | 16 | 8 | 19 | 20 | 15 | 12 | 8 | 8 | 8 | 8 |
| Total debt | 717 | 8 | 8 | 17 | 29 | 21 | 33 | 26 | 15 | 12 | 8 | 8 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|