| Revenue | DKK -15K | +141% |
| EBITDA | DKK -15K | -141% |
| Net profit | DKK 1,8M | +65% |
| Total assets | DKK 11M | +15% |
| Equity | DKK 10M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -6 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -6 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -6 | -15 |
| Net financials | 160 | 218 | 323 | 190 | -8 | -1.145 | 547 | 1.048 | 1.564 | 3.270 | 3.069 | 1.075 | 1.784 |
| Profit before tax | 155 | 212 | 316 | 183 | -15 | -1.152 | 540 | 1.041 | 1.556 | 3.262 | 3.059 | 1.069 | 1.770 |
| Tax | 6 | 4 | 4 | 7 | 6 | 7 | 1 | -3 | -4 | -3 | -5 | -3 | 4 |
| Net profit | 149 | 208 | 312 | 176 | -21 | -1.160 | 539 | 1.044 | 1.560 | 3.265 | 3.064 | 1.072 | 1.765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.136 | 1.272 | 1.750 | 1.825 | 1.637 | 1.047 | 1.672 | 2.956 | 4.686 | 7.790 | 9.340 | 9.568 | 11.044 |
| Equity | 1.131 | 1.242 | 1.446 | 1.522 | 1.399 | 136 | 675 | 1.611 | 3.061 | 6.213 | 9.163 | 8.735 | 10.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 30 | 304 | 304 | 238 | 911 | 997 | 1.345 | 1.626 | 1.577 | 177 | 833 | 1.044 |
| Total debt | 5 | 30 | 304 | 304 | 238 | 911 | 997 | 1.345 | 1.626 | 1.577 | 177 | 833 | 1.044 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|