| Revenue | DKK -21K | -27% |
| EBITDA | DKK -21K | +27% |
| Net profit | DKK -31K | +58% |
| Total assets | DKK 420K | -30% |
| Equity | DKK 196K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -8 | -7 | -13 | -4 | -5 | -7 | -12 | -8 | -29 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -8 | -7 | -13 | -4 | -5 | -7 | -12 | -8 | -29 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -8 | -7 | -13 | -4 | -5 | -7 | -12 | -8 | -29 | -21 |
| Net financials | 442 | -157 | 190 | 71 | 14 | 55 | -7 | 8 | -115 | 59 | -45 | -10 |
| Profit before tax | 434 | -164 | 182 | 64 | 1 | 51 | -12 | 1 | -127 | 51 | -74 | -31 |
| Tax | 16 | 7 | 47 | 13 | -0 | 11 | 1 | -5 | -0 | 7 | -0 | -0 |
| Net profit | 418 | -171 | 135 | 51 | 1 | 41 | -12 | 6 | -127 | 44 | -74 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.175 | 1.668 | 1.679 | 1.620 | 1.522 | 1.342 | 1.208 | 1.114 | 880 | 831 | 601 | 420 |
| Equity | 1.495 | 1.228 | 1.265 | 1.216 | 1.117 | 1.057 | 941 | 842 | 606 | 537 | 349 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 679 | 440 | 414 | 404 | 405 | 285 | 267 | 272 | 274 | 294 | 252 | 224 |
| Total debt | 679 | 440 | 414 | 404 | 405 | 285 | 267 | 272 | 274 | 294 | 252 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Audit | 0 companies |