| Revenue | DKK 243K | +627% |
| EBITDA | DKK 79K | +142% |
| Net profit | DKK 268K | +491% |
| Total assets | DKK 3,6M | +7% |
| Equity | DKK 3,4M | +6% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -54 | -19 | -2 | -11 | 11 | 247 | 885 | 2.469 | 271 | 33 | 243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -422 | -883 | -340 | -222 | -164 |
| EBITDA | -45 | 0 | 0 | -54 | -19 | -2 | -11 | -31 | 247 | 462 | 1.586 | -69 | -189 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 0 | 0 | -54 | -19 | -2 | -11 | -31 | 247 | 462 | 1.586 | -69 | -189 | 79 |
| Net financials | 99 | 67 | 67 | 26 | -1 | 78 | 312 | 150 | 300 | 599 | 954 | -807 | 234 | 189 |
| Profit before tax | 54 | 67 | 67 | -28 | -20 | 76 | 301 | 119 | 546 | 1.062 | 2.540 | -876 | 45 | 268 |
| Tax | 15 | 17 | 17 | 12 | 20 | 7 | 58 | 26 | 205 | 235 | 564 | -0 | -0 | -0 |
| Net profit | 39 | 50 | 50 | -40 | -40 | 69 | 243 | 93 | 341 | 827 | 1.976 | -876 | 45 | 268 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.314 | 1.309 | 1.234 | 1.121 | 1.079 | 1.147 | 1.460 | 1.402 | 1.833 | 2.881 | 5.435 | 3.413 | 3.346 | 3.567 |
| Equity | 1.209 | 1.292 | 1.217 | 1.117 | 1.076 | 1.146 | 1.388 | 1.376 | 1.717 | 2.433 | 4.296 | 3.306 | 3.234 | 3.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 0 | 0 | 4 | 3 | 1 | 72 | 26 | 115 | 448 | 1.139 | 106 | 112 | 126 |
| Total debt | 90 | 0 | 0 | 4 | 3 | 1 | 72 | 26 | 115 | 448 | 1.139 | 106 | 112 | 126 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Naumann Holst | Board of Directors | 0 companies |