| Revenue | DKK -101K | -35% |
| EBITDA | DKK -721K | +5% |
| Net profit | DKK 185K | -89% |
| Total assets | DKK 20,2M | -4% |
| Equity | DKK 20M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | -6 | 56 | 158 | -5 | -74 | -126 | -144 | -94 | -184 | -290 | -156 | -101 |
| Staff expenses | -0 | -0 | -0 | -64 | -153 | -0 | -94 | -75 | -990 | -463 | -600 | -600 | -600 | -620 |
| EBITDA | -15 | -17 | -6 | -8 | 6 | -5 | -168 | -201 | -1.134 | -557 | -784 | -890 | -756 | -721 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | -6 | -8 | 6 | -5 | -168 | -201 | -1.134 | -557 | -784 | -890 | -756 | -721 |
| Net financials | 2.089 | 4.502 | -2.229 | 10.600 | -1.601 | 749 | 3.902 | 8.145 | 2.759 | 2.202 | -3.678 | 3.566 | 2.389 | 912 |
| Profit before tax | 2.074 | 4.485 | -2.235 | 10.592 | -1.595 | 744 | 3.734 | 7.944 | 1.625 | 1.645 | -4.462 | 2.676 | 1.633 | 190 |
| Tax | 519 | 1.125 | -524 | 2.491 | -353 | 164 | 825 | 1.754 | 378 | 381 | -0 | -0 | -0 | 5 |
| Net profit | 1.555 | 3.360 | -1.711 | 8.101 | -1.243 | 580 | 2.909 | 6.190 | 1.247 | 1.264 | -4.462 | 2.676 | 1.633 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.804 | 10.550 | 8.446 | 16.733 | 15.571 | 16.125 | 19.083 | 29.588 | 29.747 | 23.217 | 16.771 | 19.547 | 21.034 | 20.156 |
| Equity | 6.791 | 10.151 | 8.440 | 16.541 | 15.299 | 15.879 | 18.787 | 22.177 | 23.425 | 23.189 | 16.727 | 19.403 | 20.975 | 20.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.000 | 6.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 400 | 6 | 192 | 273 | 246 | 296 | 1.410 | 322 | 29 | 44 | 144 | 60 | 136 |
| Total debt | 13 | 400 | 6 | 192 | 273 | 246 | 296 | 7.410 | 6.322 | 29 | 44 | 144 | 60 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2004 | — | — |
| Audit | 2004 | — | — | |
GC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| George Christian Bry | Management | 0 companies |