| Revenue | DKK 172K | -12% |
| EBITDA | DKK -330K | -289% |
| Net profit | DKK 3,1M | +561% |
| Total assets | DKK 25,6M | +5% |
| Equity | DKK 14,4M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | -260 | 297 | 340 | 364 | 684 | 1.278 | -74 | 52 | 419 | 696 | 195 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -45 | -70 | -307 | -545 | -443 | -1 | -0 | -0 |
| EBITDA | 167 | -1.966 | -700 | -246 | 66 | 69 | 1.505 | 239 | -1.009 | -280 | -7 | 174 | -330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -78 | -33 | -38 | -38 | -28 | -28 | -28 | -28 |
| EBIT | 167 | -1.966 | -700 | -246 | 66 | -9 | 1.472 | 201 | -1.047 | -307 | -35 | 146 | -358 |
| Net financials | 71 | 947 | 250 | 732 | 1.935 | 2.371 | 1.260 | 148 | -58 | 651 | 233 | -973 | 3.269 |
| Profit before tax | 237 | -1.019 | -450 | -978 | 2.001 | 2.362 | 2.732 | 349 | -1.104 | 343 | 198 | -827 | 2.911 |
| Tax | -85 | 65 | 41 | -58 | -87 | -83 | -34 | 177 | -237 | -246 | -199 | -164 | -144 |
| Net profit | 322 | -1.084 | -491 | -920 | 2.088 | 2.445 | 2.766 | 172 | -866 | 590 | 397 | -663 | 3.055 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.508 | 10.530 | 11.131 | 12.064 | 20.509 | 20.692 | 30.081 | 30.270 | 36.762 | 35.219 | 25.203 | 24.378 | 25.634 |
| Equity | 2.985 | 4.019 | 4.460 | 5.305 | 7.393 | 9.638 | 12.104 | 11.926 | 11.010 | 11.599 | 11.996 | 11.334 | 14.389 |
| Long-term debt | 2.417 | 2.348 | 2.281 | 2.602 | 2.558 | 9.615 | 17.095 | 16.862 | 16.460 | 15.864 | 8.725 | 8.707 | 8.677 |
| Short-term debt | 5.106 | 4.163 | 4.390 | 4.158 | 10.557 | 1.440 | 882 | 1.483 | 9.292 | 7.756 | 4.482 | 4.337 | 2.568 |
| Total debt | 7.523 | 6.512 | 6.671 | 6.759 | 13.116 | 11.054 | 17.977 | 18.345 | 25.753 | 23.620 | 13.206 | 13.045 | 11.245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|