| Revenue | DKK 136K | -24% |
| EBITDA | DKK -16K | -149% |
| Net profit | DKK 4K | +102% |
| Total assets | DKK 6K | +2% |
| Equity | DKK 2K | +169% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 175 | 179 | 136 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 18 | 33 | -16 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 18 | 33 | -16 |
| Net financials | 17 | -285 | 22 |
| Profit before tax | 35 | -251 | 6 |
| Tax | 9 | 13 | 2 |
| Net profit | 26 | -265 | 4 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 269 | 6 | 6 |
| Equity | 262 | -2 | 2 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 4 |
| Total debt | 6 | 8 | 4 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Management | Management | 2010 – 2016 |
FB Management | Management | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær Graff | Management | 0 companies |
| Finn Blaavand | Management | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Jens Wernberg-Møller | Board of Directors | 0 companies |
| Frans Vestergaard Pedersen | Board of Directors | 0 companies |
| Jesper Larsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |