| Revenue | DKK -23K | -10% |
| EBITDA | DKK -23K | +10% |
| Net profit | DKK 69K | +39% |
| Total assets | DKK 5,7M | -25% |
| Equity | DKK 5,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -14 | -14 | -17 | -113 | -16 | -13 | -17 | -21 | -22 | -26 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -14 | -14 | -17 | -113 | -16 | -13 | -17 | -21 | -22 | -26 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -14 | -14 | -17 | -113 | -16 | -13 | -17 | -21 | -22 | -26 | -23 |
| Net financials | 803 | 981 | 434 | 1.393 | 2.309 | 2.078 | 1.375 | 790 | 1.032 | 842 | 4.771 | 90 | 112 |
| Profit before tax | 775 | 966 | 412 | 1.368 | 2.282 | 1.922 | 1.316 | 776 | 1.015 | 820 | 4.749 | 64 | 89 |
| Tax | 14 | 11 | -1 | 1 | 0 | -0 | -0 | 1 | 0 | -0 | 1 | 14 | 20 |
| Net profit | 760 | 954 | 413 | 1.367 | 2.281 | 1.922 | 1.316 | 776 | 1.015 | 820 | 4.748 | 50 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.432 | 4.238 | 3.752 | 4.521 | 5.872 | 6.525 | 7.553 | 7.691 | 7.073 | 5.709 | 8.893 | 7.634 | 5.728 |
| Equity | 3.618 | 3.773 | 3.746 | 4.514 | 5.795 | 6.517 | 6.833 | 6.609 | 5.623 | 2.943 | 5.192 | 5.242 | 5.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 813 | 466 | 6 | 7 | 77 | 8 | 719 | 1.083 | 1.449 | 2.766 | 3.701 | 2.384 | 468 |
| Total debt | 813 | 466 | 6 | 7 | 77 | 8 | 719 | 1.083 | 1.449 | 2.766 | 3.701 | 2.384 | 468 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|