| Revenue | DKK 1,2M | +11% |
| EBITDA | DKK 1,2M | +11% |
| Net profit | DKK 766K | +51% |
| Total assets | DKK 57M | +1% |
| Equity | DKK 41,7M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.434 | 1.718 | 1.394 | 1.119 | 1.245 |
| Staff expenses | -35 | -0 | -11 | -0 | -0 |
| EBITDA | 5.399 | 1.718 | 1.384 | 1.119 | 1.245 |
| Depreciation & amort. | -747 | -1.131 | -1.163 | -1.114 | -1.127 |
| EBIT | 4.652 | 586 | 221 | 5 | 118 |
| Net financials | -3.259 | -2.034 | 389 | 503 | 714 |
| Profit before tax | 1.393 | -1.448 | 609 | 509 | 832 |
| Tax | 1.165 | 182 | 44 | 2 | 66 |
| Net profit | 228 | -1.630 | 566 | 506 | 766 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59.467 | 56.731 | 56.658 | 56.545 | 56.956 |
| Equity | 41.528 | 39.902 | 40.468 | 40.974 | 41.740 |
| Long-term debt | 22.464 | 21.153 | 19.828 | 18.689 | 11.359 |
| Short-term debt | 1.992 | 1.323 | 1.326 | 1.256 | 1.550 |
| Total debt | 16.562 | 15.023 | 14.151 | 13.392 | 12.909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2004 | |
| Former (3) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Cai Edelbo Larsen | Management | 0 companies |
| Flemming Jesper Schmidt | Board of Directors | 0 companies |
| Henrik Horn Andersen | Board of Directors | 0 companies |
| David Edelbo Larsen | Board of Directors | 0 companies |
| Silja Bødker Larsen | Board of Directors | 0 companies |
| Pernille Nørkær | Board of Directors | 0 companies |