| Revenue | DKK -13K | -22% |
| EBITDA | DKK -13K | +22% |
| Net profit | DKK -38K | +43% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 403K | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 663 | 46 | -4 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 663 | -1.527 | -4 | -16 | -13 |
| Depreciation & amort. | -4.396 | -8 | -8 | -8 | -8 |
| EBIT | -3.733 | -1.535 | -12 | -24 | -21 |
| Net financials | -1.562 | -1.202 | -200 | -61 | -27 |
| Profit before tax | -5.295 | -2.737 | -212 | -85 | -48 |
| Tax | -1.113 | 198 | -47 | -19 | -11 |
| Net profit | -4.183 | -2.935 | -165 | -66 | -38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.802 | 4.231 | 1.561 | 1.511 | 1.521 |
| Equity | 1.608 | 673 | 507 | 441 | 403 |
| Long-term debt | 44.297 | 3.342 | 0 | 0 | 0 |
| Short-term debt | 5.897 | 217 | 1.054 | 1.070 | 1.117 |
| Total debt | 50.194 | 3.559 | 1.054 | 1.070 | 1.117 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Management | Management | 2012 |
| Former (1) | ||
PK Management | Management | 2009 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2012 | |
| Former (6) | ||
| Chairman | 2017 – 2019 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Körner | Management | 0 companies |
| Cai Edelbo Larsen | Management | 0 companies |
| Flemming Jesper Schmidt | Chairman | 0 companies |
| Jens Erik Karlskov Jensen | Chairman | 0 companies |
| Frantz Sigersted-Rasmussen | Board of Directors | 0 companies |
| Henrik Horn Andersen | Chairman | 0 companies |
| David Edelbo Larsen | Board of Directors | 0 companies |
| Silja Bødker Larsen | Board of Directors | 0 companies |
| Marinus Willem Smits | Board of Directors | 0 companies |
| Jens Engqvist | Board of Directors | 0 companies |