| Revenue | DKK 3,2M | -7% |
| EBITDA | DKK 217K | -66% |
| Net profit | DKK 69K | -83% |
| Total assets | DKK 2,1M | -12% |
| Equity | DKK 1,4M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.635 | 9.232 | 513 | 1.085 | 847 | 3.151 | 10.302 | 14.514 | 6.809 | 2.087 | 3.069 | 3.466 | 3.213 |
| Staff expenses | -4.744 | -4.972 | -443 | -100 | -342 | -1.353 | -5.139 | -7.691 | -3.231 | -1.888 | -2.386 | -2.818 | -2.996 |
| EBITDA | 142 | 2.337 | -574 | 115 | 505 | -231 | 52 | 2 | -248 | 199 | 683 | 647 | 217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -0 | -28 | -40 | -40 | -40 | -79 | -121 |
| EBIT | 142 | 2.337 | -574 | 115 | 499 | -237 | 52 | -27 | -289 | 159 | 643 | 568 | 97 |
| Net financials | 2 | 0 | -0 | -3 | 0 | -1 | -10 | -19 | -20 | -10 | -6 | 4 | 1 |
| Profit before tax | 144 | 2.337 | -575 | 112 | 499 | -238 | 42 | -46 | -309 | 148 | 637 | 573 | 98 |
| Tax | 39 | 595 | -125 | 28 | 109 | -39 | 14 | -0 | 37 | -0 | 87 | 154 | 29 |
| Net profit | 105 | 1.742 | -449 | 84 | 390 | -199 | 28 | -46 | -346 | 148 | 550 | 419 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.361 | 3.738 | 343 | 501 | 1.077 | 1.576 | 4.084 | 4.636 | 2.441 | 2.171 | 2.568 | 2.376 | 2.093 |
| Equity | 759 | 2.251 | 317 | 401 | 791 | 599 | 628 | 582 | 236 | 385 | 935 | 1.354 | 1.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 2.000 | 1.500 | 1.000 | 0 | 0 | 0 |
| Short-term debt | 602 | 1.487 | 26 | 100 | 286 | 884 | 0 | 1.684 | 705 | 787 | 1.633 | 1.018 | 671 |
| Total debt | 602 | 1.487 | 26 | 100 | 286 | 884 | 1.144 | 3.684 | 705 | 1.787 | 1.633 | 1.018 | 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2004 | — | — |
| Audit | 2004 | — | — | |
BL Management | Management | 2004 | — | — |
LF Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
OK | Board of Directors | 2012 | — | — |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CURA CAPITAL ApS | Company | 100.0% | 100.0% | 2021 |
Cobblestone A/S | Company | 50.0% | 50.0% | 2019 |
1113 HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 10.0% | 10.0% | 2018 | |
Stensdal Group Holding A/S | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bjarne Lynge Pedersen | Management | 0 companies |
| Lars Frederiksen | Management | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Søren Stensdal | Board of Directors | 0 companies |
| Henrik Schinkel Stamp | Chairman | 0 companies |
| Mikael Hartmann Jakobsen | Board of Directors | 0 companies |
| John Sam Kocher | Board of Directors | 0 companies |
| Marie-Louise Ravnsberg Frederiksen | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Board of Directors | 0 companies |
| Ole Krog | Board of Directors | 0 companies |
| Finn Henrik Träff | Chairman | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Steen Parsholt | Board of Directors | 0 companies |
| Kaj Østergaard Mortensen | Chairman | 0 companies |
| Rasmus Juul-Nyholm | Board of Directors | 0 companies |
| Erling Lund Hansen | Chairman | 0 companies |
| Kristian Grønbæk Andersen | Board of Directors | 0 companies |
| Johnny Ewan Kronow | Board of Directors | 0 companies |