| Revenue | DKK 833K | +281% |
| EBITDA | DKK 367K | +368% |
| Net profit | DKK -560K | +59% |
| Total assets | DKK 34,7M | -5% |
| Equity | DKK 16,7M | -3% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | -400 | 1.056 | 298 | 501 | 142 | 75 | 389 | 2.611 | -3 | 387 | 959 | 219 | 833 |
| Staff expenses | -541 | -540 | -601 | -400 | -144 | -166 | -226 | -133 | -204 | -290 | -397 | -348 | -258 | -326 |
| EBITDA | -147 | 1.214 | 455 | -359 | 356 | -212 | -151 | 255 | 2.407 | -293 | -10 | 610 | -137 | 367 |
| Depreciation & amort. | -484 | -537 | -603 | -527 | -395 | 393 | -415 | -457 | -436 | -433 | -476 | -533 | -497 | -315 |
| EBIT | -631 | 677 | -149 | -886 | -39 | -605 | -565 | -202 | 1.970 | -725 | -486 | 77 | -634 | 52 |
| Net financials | -318 | -19 | -44 | -68 | -118 | -126 | -131 | -205 | -77 | -84 | -80 | -627 | -823 | -866 |
| Profit before tax | -949 | 696 | 512 | -614 | -157 | -731 | -696 | -407 | 1.893 | -809 | -566 | -550 | -1.457 | -814 |
| Tax | -310 | 173 | 352 | 170 | -17 | -52 | -273 | -85 | 422 | -178 | -142 | -70 | -81 | -254 |
| Net profit | -638 | 524 | 160 | -784 | -140 | -679 | -423 | -322 | 1.471 | -631 | -423 | -479 | -1.375 | -560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.125 | 35.398 | 36.231 | 36.040 | 37.494 | 37.522 | 37.414 | 42.057 | 36.270 | 35.316 | 35.680 | 36.955 | 36.405 | 34.717 |
| Equity | 23.324 | 22.800 | 22.959 | 22.176 | 22.036 | 21.357 | 20.934 | 20.612 | 19.638 | 19.006 | 18.583 | 18.642 | 17.266 | 16.706 |
| Long-term debt | 0 | 0 | 379 | 296 | 3.846 | 3.524 | 4.164 | 7.948 | 4.187 | 3.969 | 4.203 | 4.467 | 4.251 | 4.000 |
| Short-term debt | 9.001 | -9.971 | 10.617 | 11.463 | 9.524 | 10.605 | 10.543 | 11.809 | 10.335 | 10.407 | 11.104 | 12.555 | 13.597 | 12.720 |
| Total debt | 9.001 | -9.971 | 10.996 | 11.759 | 13.370 | 14.129 | 14.707 | 19.757 | 14.522 | 14.376 | 15.307 | 17.022 | 17.847 | 16.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK | Founder | 2004 | — | — |
JA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BISGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Katrine Christensen Bisgaard | Founder | 0 companies |
| Jonna Ahrenfeldt | Management | 0 companies |
| Poul Bisgaard Ahrenfeldt | Board of Directors | 0 companies |
| Anders Herlev Ahrenfeldt | Board of Directors | 0 companies |