| Revenue | DKK 267K | +32% |
| EBITDA | DKK 267K | +32% |
| Net profit | DKK 145K | +105% |
| Total assets | DKK 11,8M | +1% |
| Equity | DKK 4,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 421 | 477 | 129 | 160 | 226 | 18 | 182 | 319 | -16 | 307 | 203 | 267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 291 | 421 | 477 | 129 | 160 | 226 | 18 | 182 | 319 | -16 | 307 | 203 | 267 |
| Depreciation & amort. | 45 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 246 | 376 | 477 | 129 | 160 | 226 | 18 | 182 | 319 | -16 | 307 | 203 | 267 |
| Net financials | -68 | 115 | -66 | 33 | -62 | -91 | -38 | -23 | -5 | 24 | 31 | -115 | -85 |
| Profit before tax | 178 | 491 | 411 | 163 | 98 | 50 | 50 | 160 | 314 | 8 | 339 | 88 | 183 |
| Tax | 37 | 101 | 100 | 34 | 19 | 9 | 9 | 33 | 69 | -3 | 72 | 17 | 38 |
| Net profit | 140 | 391 | 311 | 129 | 79 | 41 | 41 | 127 | 245 | 10 | 266 | 71 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.326 | 4.386 | 13.103 | 11.800 | 11.613 | 12.346 | 11.917 | 12.106 | 12.224 | 12.916 | 13.193 | 11.592 | 11.758 |
| Equity | 1.495 | 1.885 | 6.129 | 3.258 | 3.337 | 3.378 | 3.420 | 3.547 | 3.791 | 3.802 | 4.068 | 4.139 | 4.284 |
| Long-term debt | 2.289 | 2.042 | 5.600 | 6.914 | 6.776 | 7.587 | 6.955 | 6.702 | 6.445 | 6.184 | 5.920 | 6.164 | 6.164 |
| Short-term debt | 502 | 429 | 423 | 677 | 549 | 429 | 590 | 905 | 1.033 | 1.978 | 2.252 | 336 | 357 |
| Total debt | 2.791 | 2.471 | 6.023 | 7.591 | 7.325 | 8.016 | 7.545 | 7.607 | 7.478 | 8.162 | 8.172 | 6.500 | 6.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2004 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 29. APRIL 2008 | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brian Børling Thuesen | Founder | 0 companies |
| Karina Skovgaard Jørgensen | Chief Executive Officer | 0 companies |