| Revenue | DKK 20,3M | +23% |
| EBITDA | DKK 12,5M | +35% |
| Net profit | DKK 8,5M | +56% |
| Total assets | DKK 10,2M | +4% |
| Equity | DKK -55,2M | +13% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.909 | 8.372 | 15.822 | 16.474 | 20.278 |
| Staff expenses | -9.660 | -4.014 | -6.829 | -7.185 | -7.737 |
| EBITDA | -4.751 | 4.358 | 8.992 | 9.289 | 12.541 |
| Depreciation & amort. | -694 | -170 | -106 | -106 | -144 |
| EBIT | -5.445 | 4.189 | 8.887 | 9.183 | 12.397 |
| Net financials | -3.114 | -3.264 | -3.064 | -3.762 | -3.947 |
| Profit before tax | -8.559 | 924 | 5.822 | 5.421 | 8.450 |
| Tax | -0 | -0 | -0 | 6 | -0 |
| Net profit | -8.559 | 924 | 5.822 | 5.415 | 8.450 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.143 | 17.294 | 10.059 | 9.742 | 10.179 |
| Equity | -71.529 | -70.604 | -69.070 | -63.655 | -55.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91.672 | 87.898 | 79.129 | 73.396 | 65.383 |
| Total debt | 91.672 | 87.898 | 79.129 | 73.396 | 65.383 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
CC Chief Executive Officer | Chief Executive Officer | 2011 – 2019 |
JS | Audit | 2004 – 2010 |
AC Management | Management | 2004 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (10) | ||
| Chairman | 2012 – 2014 | |
| Board of Directors | 2009 – 2026 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2012 – 2026 | |
| Chairman | 2014 – 2026 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2004 – 2009 | |
| Chairman | 2004 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Christensen | Chief Executive Officer | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Anders Christian Rasmussen | Management | 0 companies |
| Jesper Bech-Madsen | Chief Executive Officer | 0 companies |
| Robert Hanea | Chairman | 0 companies |
| Roland Michael Mayer | Chairman | 0 companies |
| Manfred Müllner | Board of Directors | 0 companies |
| Lemmy Fialin | Board of Directors | 0 companies |
| Alfred Erhard | Board of Directors | 0 companies |
| Christian Helmut Weiser | Chairman | 0 companies |
| Holger König | Board of Directors | 0 companies |
| Lene Mackeprang Rasmussen | Board of Directors | 0 companies |
| Niels Duedahl | Chairman | 0 companies |
| Markus Pistrol | Board of Directors | 0 companies |
| Fritz Spielauer | Chairman | 0 companies |
| Alexandra Koller | Board of Directors | 0 companies |
| Julien Beisecker | Board of Directors | 0 companies |