| Revenue | DKK 169,8M | +35% |
| EBITDA | DKK 101,8M | +42% |
| Net profit | DKK 62,6M | +79% |
| Total assets | DKK 1,8B | +46% |
| Equity | DKK 415,2M | +16% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85.286 | 85.969 | 124.646 | 125.921 | 169.814 |
| Staff expenses | -18.277 | -20.243 | -22.850 | -24.620 | -27.661 |
| EBITDA | 46.577 | 45.390 | 65.024 | 71.876 | 101.769 |
| Depreciation & amort. | -18.059 | -17.653 | -17.693 | -23.059 | -23.119 |
| EBIT | 28.519 | 27.737 | 47.332 | 48.817 | 78.650 |
| Net financials | -18.163 | -10.069 | -12.935 | -13.829 | -16.020 |
| Profit before tax | 10.355 | 17.668 | 34.396 | 34.988 | 62.630 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.355 | 17.668 | 34.396 | 34.988 | 62.630 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 848.316 | 965.666 | 1.151.552 | 1.219.943 | 1.786.634 |
| Equity | 208.118 | 235.056 | 338.630 | 357.867 | 415.217 |
| Long-term debt | 1.195.791 | 558.011 | 999.544 | 1.540.420 | 1.475.950 |
| Short-term debt | 42.302 | 172.599 | 313.150 | 91.866 | 633.443 |
| Total debt | 640.198 | 730.610 | 812.922 | 862.077 | 1.371.417 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
OL Management | Management | 2025 |
LN Chief Executive Officer | Chief Executive Officer | 2022 |
MR Deputy | Deputy | 2022 |
CL Deputy | Deputy | 2025 |
RB Deputy | Deputy | 2022 |
| Former (23) | ||
BC Deputy | Deputy | 2005 – 2006 |
EC Deputy | Deputy | 2008 – 2012 |
EK Deputy | Deputy | 2012 – 2014 |
JJ | Deputy | 2004 – 2006 |
SK Deputy | Deputy | 2014 – 2018 |
HB Management | Management | 2004 – 2011 |
MA Management | Management | 2015 – 2024 |
PO Deputy | Deputy | 2012 – 2014 |
TA Deputy | Deputy | 2004 – 2006 |
MS Deputy | Deputy | 2012 – 2013 |
TB Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
EW Deputy | Deputy | 2004 – 2006 |
DM Deputy | Deputy | 2012 – 2014 |
AT Deputy | Deputy | 2018 – 2021 |
JO Deputy | Deputy | 2014 – 2018 |
MH Deputy | Deputy | 2019 – 2021 |
CM Deputy | Deputy | 2015 – 2018 |
NS Deputy | Deputy | 2006 – 2010 |
LK Deputy | Deputy | 2018 – 2022 |
BH | Deputy | 2014 – 2018 |
OH Deputy | Deputy | 2015 – 2018 |
BT Deputy | Deputy | 2014 – 2018 |
SL Deputy | Deputy | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2016 | |
| Former (25) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2008 – 2010 | |
| Deputy Chairman | 2008 – 2010 | |
| Board of Directors | 2016 – 2025 | |
| Chairman | 2012 – 2021 | |
| Board of Directors | 2014 – 2018 | |
| Deputy Chairman | 2008 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2016 – 2025 | |
| Chairman | 2004 – 2012 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Britta Cecilie Kofoed | Deputy | 0 companies |
| Eva Christina Dideriksen | Deputy | 0 companies |
| Ole Lund Madsen | Management | 0 companies |
| Erik Koefoed | Deputy | 0 companies |
| Joan Julie Ziebell Erlandsen | Deputy | 0 companies |
| Steen Kleis Frandsen | Deputy | 0 companies |
| Hans Bernhard Kümler | Management | 0 companies |
| Max Albert Hansen | Management | 0 companies |
| Per Ole Petersen | Deputy | 0 companies |
| Torben Arne Andersen | Deputy | 0 companies |
| Lars Nordahl | Chief Executive Officer | 0 companies |
| Morten Riis | Deputy | 0 companies |
| Martin Sten Jørgensen | Deputy | 0 companies |
| Thomas Bendtsen | Chief Executive Officer | 0 companies |
| Elly Wolff | Deputy | 0 companies |
| Dorthe Marianne Fink | Deputy | 0 companies |
| Anne Thomas | Deputy | 0 companies |
| Claus Larsen-Jensen | Deputy | 0 companies |
| Jens Ove Knudsen | Deputy | 0 companies |
| Maria Hach | Deputy | 0 companies |
| Claus Michael Andersen | Deputy | 0 companies |
| Niels Sonne Jørgensen | Deputy | 0 companies |
| Linda Kofoed Persson | Deputy | 0 companies |
| Bjarne Hartung Kirkegaard | Deputy | 0 companies |
| Rene Birk Danielsson | Deputy | 0 companies |
| Ole Henrik Dreyer | Deputy | 0 companies |
| Bo Thrane Haxthausen | Deputy | 0 companies |
| Sanne Landin | Deputy | 0 companies |
| Peter Juel-Jensen | Board of Directors | 0 companies |
| Kaj Erik Mortensen | Board of Directors | 0 companies |
| Gunnar Larsen | Board of Directors | 0 companies |
| Hans Jacob Kjøller | Deputy Chairman | 0 companies |
| Jacob Trøst | Board of Directors | 0 companies |
| Karen Lynn Jacobsen | Board of Directors | 0 companies |
| Albert Ole Philipsen | Board of Directors | 0 companies |
| Thomas Thors | Chairman | 0 companies |
| Kirstine van Sabben | Board of Directors | 0 companies |
| Ernst Harald Jensen | Deputy Chairman | 0 companies |
| Hakon Iversen | Board of Directors | 0 companies |
| Leif Olsen | Board of Directors | 0 companies |
| Elon Studsgaard | Board of Directors | 0 companies |
| Alex Egon Mogensen | Board of Directors | 0 companies |
| Anette Stæhr | Board of Directors | 0 companies |
| Winni Grosbøll | Board of Directors | 0 companies |
| Betina Gourvan Haagensen | Board of Directors | 0 companies |
| Lars Erik Karlsson | Deputy Chairman | 0 companies |
| Michael Svane | Board of Directors | 0 companies |
| Carl Løwe Ilsøe | Chairman | 0 companies |
| Lars Karlsson | Board of Directors | 0 companies |
| Rene Nordin Bloch | Board of Directors | 0 companies |
| Steen Colberg Jensen | Board of Directors | 0 companies |
| Erik Ancher Larsen | Board of Directors | 0 companies |
| Peter Lundby Hansen | Board of Directors | 0 companies |
| Morten Studsgaard | Board of Directors | 0 companies |
| Rainer Harboe | Board of Directors | 0 companies |
| Lejf Kofoed Pedersen | Board of Directors | 0 companies |
| Sisse Louise Mai | Board of Directors | 0 companies |
| Charlotte Caroline Kristine Raun | Board of Directors | 0 companies |
| Per Gravgaard Hansen | Board of Directors | 0 companies |
| Lars Christian Kjøller | Board of Directors | 0 companies |
| Jess Christian Persson | Chairman | 0 companies |
| Kaj Verner Holm | Board of Directors | 0 companies |