| Revenue | DKK 1,2M | +249% |
| EBITDA | DKK 1,2M | -79% |
| Net profit | DKK 809K | -78% |
| Total assets | DKK 28,5M | -8% |
| Equity | DKK 4,6M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -6 | 18 | 51 | -57 | 222 | 221 | -219 | -426 | 194 | -464 | 348 | 1.215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -6 | 18 | -39 | -1.675 | 222 | 221 | -195 | -608 | 196 | 535 | 5.793 | 1.215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -6 | 18 | -39 | -1.675 | 222 | 221 | -195 | -608 | 196 | 535 | 5.793 | 1.215 |
| Net financials | -74 | 589 | -98 | -243 | -262 | -235 | -229 | -227 | -220 | -244 | -540 | -1.175 | -825 |
| Profit before tax | -75 | 583 | -79 | -282 | -1.937 | -13 | -7 | -422 | -829 | -48 | -5 | 4.618 | 391 |
| Tax | -19 | -24 | -26 | -66 | 12 | -2 | -1 | -98 | -141 | -6 | 15 | 1.016 | -419 |
| Net profit | -56 | 607 | -53 | -216 | -1.950 | -11 | -6 | -324 | -687 | -42 | -21 | 3.602 | 809 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.583 | 8.622 | 8.647 | 15.338 | 13.171 | 13.337 | 13.455 | 13.189 | 8.582 | 15.016 | 27.159 | 31.054 | 28.538 |
| Equity | 3.826 | 1.733 | 1.680 | 1.464 | 515 | 504 | 498 | 174 | 250 | 208 | 187 | 3.789 | 4.599 |
| Long-term debt | 1.535 | 1.535 | 1.535 | 3.689 | 3.663 | 3.638 | 3.612 | 1.535 | 0 | 0 | 15.490 | 12.649 | 12.867 |
| Short-term debt | 5.222 | 5.353 | 5.432 | 10.186 | 8.993 | 9.195 | 9.346 | 11.481 | 8.332 | 14.808 | 11.481 | 13.661 | 10.498 |
| Total debt | 6.757 | 6.888 | 6.967 | 13.874 | 12.656 | 12.833 | 12.958 | 13.016 | 8.332 | 14.808 | 26.971 | 26.309 | 23.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EVANG ApS | Company | 33.3% | 0.0% | 2021 |
Christian Brøns Christensen Holding ApS | Company | 25.0% | 0.0% | 2021 |
| Individual | 25.0% | 0.0% | 2021 | |
BRØNCO HOLDING ApS | Company | 0.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Christian Brøns Christensen | Management | 0 companies |