| Revenue | DKK 90K | +51% |
| EBITDA | DKK 90K | +51% |
| Net profit | DKK 504K | +15% |
| Total assets | DKK 9,3M | +7% |
| Equity | DKK 8,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 257 | 151 | 196 | 203 | 81 | 128 | 132 | 154 | 159 | 171 | 60 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 257 | 151 | 196 | 203 | -294 | 128 | 132 | 154 | 159 | 171 | 60 | 90 |
| Depreciation & amort. | -23 | -158 | -23 | -35 | -475 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -25 |
| EBIT | 126 | 99 | 128 | 162 | -272 | -317 | 105 | 109 | 131 | 136 | 148 | 37 | 66 |
| Net financials | 77 | 104 | 155 | 178 | 102 | 96 | 80 | 152 | 476 | 103 | 158 | 527 | 580 |
| Profit before tax | 202 | 203 | 283 | 339 | -169 | -221 | 184 | 261 | 608 | 239 | 306 | 564 | 646 |
| Tax | -0 | 5 | 45 | 100 | 60 | 140 | 38 | 51 | 51 | 53 | 67 | 124 | 142 |
| Net profit | 202 | 197 | 238 | 239 | -230 | -361 | 146 | 210 | 557 | 186 | 239 | 440 | 504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.155 | 14.278 | 14.418 | 14.437 | 14.091 | 11.684 | 11.758 | 11.727 | 7.913 | 8.014 | 8.191 | 8.681 | 9.314 |
| Equity | 6.193 | 6.391 | 6.628 | 6.867 | 6.638 | 6.276 | 6.422 | 6.632 | 7.189 | 7.375 | 7.614 | 8.054 | 8.558 |
| Long-term debt | 3.132 | 3.035 | 2.903 | 2.761 | 2.618 | 650 | 567 | 490 | 412 | 332 | 249 | 164 | 79 |
| Short-term debt | 4.830 | 4.853 | 4.887 | 4.808 | 4.836 | 4.646 | 4.660 | 4.497 | 206 | 202 | 224 | 360 | 575 |
| Total debt | 7.962 | 7.887 | 7.789 | 7.570 | 7.453 | 5.297 | 5.227 | 4.987 | 617 | 534 | 473 | 524 | 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØNCO HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Christian Brøns Christensen | Management | 0 companies |