| Revenue | DKK -2,1M | -283% |
| EBITDA | DKK -3,1M | -367% |
| Net profit | DKK -5,5M | +86% |
| Total assets | DKK 109,1M | -5% |
| Equity | DKK 36,5M | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2.308 | 2.342 | 2.557 | 1.982 | 4.098 | 5.133 | 5.689 | 4.959 | 3.868 | 3.941 | 1.152 | -2.103 |
| Staff expenses | -76 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.473 | 2.246 | 2.787 | 3.108 | 1.953 | 3.506 | 4.447 | 4.837 | 3.916 | 2.755 | 2.560 | 1.152 | -3.070 |
| Depreciation & amort. | -7.181 | 821 | 158 | 267 | 191 | -154 | -151 | -151 | -151 | -158 | -185 | -161 | -204 |
| EBIT | 9.292 | 1.425 | 2.629 | 2.841 | 1.761 | 3.353 | 4.295 | 4.686 | 3.764 | 2.598 | 2.374 | 990 | -3.274 |
| Net financials | 855 | -1.006 | -253 | -2.558 | -1.007 | -420 | -1.422 | -2.774 | 12.056 | 7.928 | 9.985 | -41.557 | -8.803 |
| Profit before tax | 7.119 | 418 | 2.376 | 283 | 755 | 2.333 | 2.274 | 2.882 | 14.801 | 9.926 | 13.259 | -40.291 | -7.044 |
| Tax | 2.190 | -1.254 | 356 | 85 | 186 | 77 | -1.398 | -540 | 299 | -32 | 301 | -130 | -1.548 |
| Net profit | 4.929 | 1.672 | 2.020 | 198 | 569 | 2.256 | 3.672 | 3.422 | 14.503 | 9.959 | 12.958 | -40.162 | -5.496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130.413 | 130.482 | 151.516 | 148.931 | 149.242 | 145.603 | 146.655 | 147.892 | 142.582 | 146.962 | 152.571 | 114.575 | 109.119 |
| Equity | 39.858 | 41.530 | 43.579 | 43.777 | 43.972 | 42.509 | 46.181 | 49.603 | 64.106 | 69.154 | 82.112 | 41.950 | 36.454 |
| Long-term debt | 71.475 | 70.698 | 80.433 | 82.571 | 90.110 | 87.587 | 85.191 | 82.917 | 64.910 | 59.291 | 56.591 | 57.769 | 56.192 |
| Short-term debt | 8.095 | 8.523 | 17.418 | 12.412 | 4.802 | 5.072 | 6.245 | 6.876 | 4.794 | 10.896 | 5.945 | 7.063 | 10.228 |
| Total debt | 79.570 | 79.221 | 97.851 | 94.982 | 94.912 | 92.658 | 91.437 | 89.792 | 69.704 | 70.186 | 62.536 | 64.832 | 66.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2005 | — | — |
IH Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEJRUP AGRO A/S | Company | 100.0% | 100.0% | 2017 |
LUUNBJERG INVEST ApS | Company | 10.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jacob Luunbjerg Hovgaard | Management | 0 companies |
| Inge Hovgaard | Founder | 0 companies |