| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | -9% |
| Net profit | DKK 6K | -21% |
| Total assets | DKK 229K | +3% |
| Equity | DKK 227K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -0 | -1 | -1 | -1 | -2 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -0 | -1 | -1 | -1 | -2 | -3 | -3 | -3 |
| Net financials | 9 | 10 | 10 | 11 | 11 | 12 | 12 | 12 | 13 | 13 |
| Profit before tax | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 10 | 10 |
| Tax | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 4 |
| Net profit | 7 | 7 | 8 | 7 | 8 | 8 | 8 | 7 | 8 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 170 | 180 | 191 | 194 | 202 | 208 | 215 | 223 | 229 |
| Equity | 160 | 167 | 175 | 182 | 190 | 198 | 206 | 213 | 221 | 227 |
| Long-term debt | 2 | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 0 | 0 | 0 | 9 | 4 | 4 | 2 | 2 | 2 | 0 |
| Total debt | 2 | 3 | 5 | 9 | 4 | 4 | 2 | 2 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2022 | — | — |
AA Management | Management | 2004 | — | — |
PL Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Piya Mukherjee | Unofficial title | 0 companies |
| Antony Ashton | Management | 0 companies |
| Palle Lykke Loran | Unofficial title | 0 companies |