| Revenue | DKK 13,9M | +9% |
| EBITDA | DKK 2,9M | +52% |
| Net profit | DKK 2,1M | +54% |
| Total assets | DKK 18,9M | +9% |
| Equity | DKK 7,9M | +16% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.190 | 4.160 | 4.167 | 6.163 | 6.439 | 6.088 | 7.890 | 9.032 | 8.209 | 12.747 | 14.873 | 12.769 | 13.891 |
| Staff expenses | -3.648 | -3.445 | -3.625 | -5.945 | -6.247 | -7.655 | -6.729 | -7.725 | -6.649 | -8.768 | -10.136 | -10.833 | -10.954 |
| EBITDA | 542 | 716 | 541 | 218 | 192 | -1.567 | 1.160 | 1.308 | 1.561 | 3.979 | 4.737 | 1.935 | 2.937 |
| Depreciation & amort. | -149 | -198 | -147 | -180 | -213 | -156 | -139 | -81 | -57 | -219 | -297 | -348 | -351 |
| EBIT | 393 | 517 | 394 | 37 | -21 | -1.723 | 1.021 | 1.227 | 1.503 | 3.760 | 4.440 | 1.587 | 2.586 |
| Net financials | -6 | -4 | -16 | -8 | 36 | 44 | -30 | 39 | 230 | 85 | 104 | 165 | 102 |
| Profit before tax | 387 | 513 | 379 | 30 | 15 | -1.680 | 991 | 1.266 | 1.733 | 3.845 | 4.545 | 1.752 | 2.688 |
| Tax | 98 | 137 | 102 | 8 | 7 | -366 | 229 | 283 | 385 | 848 | 1.004 | 390 | 592 |
| Net profit | 289 | 376 | 277 | 22 | 8 | -1.314 | 762 | 983 | 1.348 | 2.996 | 3.541 | 1.362 | 2.096 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.002 | 4.360 | 6.320 | 6.533 | 6.140 | 5.990 | 6.725 | 6.946 | 13.725 | 14.656 | 15.223 | 17.313 | 18.914 |
| Equity | 735 | 1.015 | 1.183 | 1.106 | 1.114 | -200 | 562 | 1.545 | 2.893 | 4.389 | 6.930 | 6.792 | 7.889 |
| Long-term debt | 0 | 0 | 391 | 310 | 225 | 141 | 53 | 257 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.222 | 3.336 | 4.722 | 5.087 | 4.779 | 6.049 | 6.110 | 5.144 | 10.832 | 10.232 | 8.267 | 10.511 | 11.026 |
| Total debt | 3.222 | 3.336 | 5.113 | 5.397 | 5.004 | 6.189 | 6.163 | 5.401 | 10.832 | 10.232 | 8.267 | 10.511 | 11.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNI-HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Nicolai Ingstrup | Management | 0 companies |
| Allan Winther Bæksted | Chairman | 0 companies |
| Christina Bisgaard Ingstrup | Board of Directors | 0 companies |
| Mikkel Rathlau Ingstrup | Chairman | 0 companies |
| Peter Bager | Chairman | 0 companies |