| Revenue | DKK -57K | +84% |
| EBITDA | DKK -57K | -84% |
| Net profit | DKK 3,1M | +46% |
| Total assets | DKK 33,5M | +12% |
| Equity | DKK 26,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 105 | 117 | -329 | -42 | -18 | -18 | -15 | -19 | -7 | -38 | 63.653 | -31 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49.162 | -0 | -0 |
| EBITDA | 112 | 105 | 117 | -329 | -42 | -18 | -18 | -15 | -19 | -7 | -38 | 14.491 | -31 | -57 |
| Depreciation & amort. | -83 | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9.827 | -0 | -0 |
| EBIT | 29 | 22 | 117 | -329 | -42 | -18 | -18 | -15 | -19 | -7 | -38 | 4.664 | -31 | -57 |
| Net financials | -1.981 | 1.064 | 847 | 712 | 513 | 1.256 | 1.614 | 492 | 4.079 | 3.839 | 3.907 | -1.831 | 2.111 | 3.131 |
| Profit before tax | -1.953 | 1.086 | 964 | 383 | 471 | 1.239 | 1.596 | 476 | 4.060 | 3.832 | 3.868 | 2.833 | 2.081 | 3.074 |
| Tax | 144 | 40 | 34 | 13 | 12 | 32 | 10 | 43 | -36 | 59 | -54 | 633 | -54 | -36 |
| Net profit | -2.096 | 1.046 | 930 | 370 | 459 | 1.206 | 1.586 | 433 | 4.096 | 3.773 | 3.922 | 2.200 | 2.135 | 3.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.355 | 7.010 | 7.910 | 8.129 | 8.166 | 9.232 | 10.388 | 10.088 | 16.139 | 22.339 | 27.580 | 94.177 | 29.987 | 33.486 |
| Equity | 5.951 | 6.899 | 7.628 | 7.998 | 8.140 | 9.013 | 10.145 | 10.074 | 13.946 | 18.569 | 21.691 | 23.091 | 24.226 | 26.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.105 | 0 | 0 |
| Short-term debt | 404 | 112 | 282 | 131 | 25 | 219 | 243 | 14 | 2.193 | 3.770 | 5.889 | 25.563 | 5.761 | 7.149 |
| Total debt | 404 | 112 | 282 | 131 | 25 | 219 | 243 | 14 | 2.193 | 3.770 | 5.889 | 69.668 | 5.761 | 7.149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 15.0% | 50.0% | 2025 | |
| Individual | 15.0% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|