| Revenue | DKK 987K | -13% |
| EBITDA | DKK 987K | -13% |
| Net profit | DKK -140K | +71% |
| Total assets | DKK 18,1M | +0% |
| Equity | DKK -2,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 979 | 1.077 | 937 | 1.010 | 979 | 1.000 | 1.043 | 1.138 | 987 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 963 | 987 | 1.038 | 1.030 | 979 | 1.077 | 937 | 1.010 | 979 | 1.000 | 2.543 | 1.138 | 987 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 963 | 987 | 1.038 | 1.030 | 979 | 1.077 | 937 | 1.010 | 979 | 1.000 | 2.543 | 1.138 | 987 |
| Net financials | -1.503 | 1.147 | -4.368 | -219 | -2.105 | -99 | -949 | -2.805 | -1.496 | 1.058 | 4.702 | -1.626 | -1.127 |
| Profit before tax | -540 | 2.133 | -3.330 | 811 | -1.126 | 978 | -12 | -1.796 | -518 | 2.059 | 7.245 | -489 | -140 |
| Tax | -0 | -0 | -0 | -0 | -0 | -24 | 9 | 13 | 27 | -0 | -0 | -0 | -0 |
| Net profit | -540 | 2.133 | -3.330 | 811 | -1.126 | 1.002 | -21 | -1.809 | -544 | 2.059 | 7.245 | -489 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.442 | 16.442 | 16.442 | 16.442 | 16.517 | 16.541 | 16.567 | 16.554 | 16.552 | 16.552 | 18.134 | 18.134 | 18.134 |
| Equity | -8.389 | -6.256 | -9.586 | -8.776 | -9.902 | -8.900 | -8.921 | -10.730 | -11.275 | -9.216 | -1.971 | -2.460 | -2.600 |
| Long-term debt | 22.095 | 20.291 | 23.617 | 22.789 | 24.253 | 23.380 | 23.294 | 25.066 | 25.484 | 23.445 | 17.810 | 18.602 | 18.586 |
| Short-term debt | 2.737 | 2.408 | 2.412 | 2.429 | 2.165 | 2.061 | 2.194 | 2.218 | 2.335 | 2.315 | 2.286 | 1.983 | 2.139 |
| Total debt | 24.832 | 22.699 | 26.029 | 25.218 | 26.419 | 25.441 | 25.488 | 27.284 | 27.818 | 25.760 | 20.096 | 20.585 | 20.725 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|