| Revenue | — | — |
| EBITDA | DKK 10,4M | +57% |
| Net profit | DKK 14,3M | +43% |
| Total assets | DKK 186,7M | -3% |
| Equity | DKK 111M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -89 | -87 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -206 | 10.153 | 6.665 | 10.439 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -206 | 10.153 | 6.665 | 10.439 |
| Net financials | 30.135 | 21.608 | 16.118 | 11.419 | 15.402 |
| Profit before tax | 30.046 | 21.402 | 15.920 | 11.307 | 15.272 |
| Tax | 1.699 | 562 | 1.180 | 1.301 | 1.007 |
| Net profit | 28.347 | 20.840 | 14.740 | 10.006 | 14.265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 186.614 | 207.310 | 197.112 | 191.595 | 186.734 |
| Equity | 127.686 | 130.921 | 125.151 | 114.087 | 111.012 |
| Long-term debt | 9.162 | 8.057 | 9.012 | 8.242 | 6.691 |
| Short-term debt | 49.766 | 68.333 | 62.950 | 69.265 | 69.031 |
| Total debt | 58.928 | 76.389 | 71.961 | 77.507 | 75.722 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|