| Revenue | DKK -168K | +68% |
| EBITDA | DKK -168K | -68% |
| Net profit | DKK 34,6M | +309% |
| Total assets | DKK 66M | +59% |
| Equity | DKK 65,9M | +59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -16 | -28 | -9 | -13 | -38 | -44 | -41 | -59 | -67 | -100 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -16 | -28 | -8 | -13 | -38 | -44 | -41 | -59 | -67 | -100 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -16 | -28 | -8 | -13 | -38 | -44 | -41 | -59 | -67 | -100 | -168 |
| Net financials | 2.037 | 2.211 | 4.705 | 3.316 | 4.234 | 4.543 | 3.989 | 5.993 | 4.940 | 9.469 | 2.629 | 8.839 | 34.719 |
| Profit before tax | 2.032 | 2.205 | 4.690 | 3.288 | 4.226 | 4.530 | 3.951 | 5.949 | 4.899 | 9.410 | 2.563 | 8.739 | 34.552 |
| Tax | -0 | -0 | 6 | -0 | 0 | 0 | -143 | 287 | 123 | 471 | -435 | 276 | -30 |
| Net profit | 2.032 | 2.205 | 4.684 | 3.288 | 4.225 | 4.530 | 4.094 | 5.662 | 4.776 | 8.939 | 2.998 | 8.463 | 34.582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.132 | 7.940 | 12.311 | 14.294 | 16.344 | 19.139 | 22.830 | 28.204 | 36.022 | 39.743 | 40.374 | 41.379 | 65.955 |
| Equity | 6.127 | 7.935 | 10.245 | 13.482 | 16.339 | 19.134 | 22.825 | 28.086 | 32.770 | 38.421 | 40.369 | 41.368 | 65.950 |
| Long-term debt | 0 | 0 | 1.010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 1.056 | 812 | 5 | 5 | 5 | 119 | 3.252 | 1.322 | 5 | 11 | 5 |
| Total debt | 4 | 5 | 2.066 | 812 | 5 | 5 | 5 | 119 | 3.252 | 1.322 | 5 | 11 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|