| Revenue | DKK -24K | +116% |
| EBITDA | DKK -24K | -59% |
| Net profit | DKK 3M | +7978% |
| Total assets | DKK 99,4M | +0% |
| Equity | DKK 98,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -157 | 2.348 | -45 | -8 | -16 | -9 | -73 | -37 | -9 | -11 | -68 | -11 | -24 |
| Staff expenses | -0 | -0 | -0 | -280 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -157 | 2.348 | -325 | -8 | -16 | -9 | -73 | -37 | -9 | -11 | -68 | -15 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -157 | 2.348 | -325 | -8 | -16 | -9 | -73 | -37 | -9 | -11 | -68 | -15 | -24 |
| Net financials | 1.210 | 2.957 | 6.180 | -666 | -67 | 1.405 | 2.011 | 7.590 | 3.463 | 2.652 | 103.205 | 702 | 1.150 | 4.270 |
| Profit before tax | 1.188 | 2.800 | 8.529 | -991 | -75 | 1.388 | 2.002 | 7.517 | 3.426 | 2.643 | 103.194 | 634 | 1.135 | 4.247 |
| Tax | -57 | -6 | -0 | -63 | 84 | 74 | 19 | -6 | 5 | 6 | 15 | 186 | 1.097 | 1.197 |
| Net profit | 1.245 | 2.806 | 8.529 | -928 | -159 | 1.314 | 1.983 | 7.523 | 3.421 | 2.637 | 103.179 | 448 | 38 | 3.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.445 | 13.147 | 21.643 | 16.643 | 15.682 | 16.496 | 17.803 | 23.786 | 24.675 | 24.572 | 98.683 | 99.317 | 99.685 | 99.439 |
| Equity | 13.261 | 13.131 | 21.159 | 16.631 | 15.672 | 16.486 | 17.719 | 23.743 | 24.666 | 24.499 | 98.678 | 99.126 | 97.363 | 98.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.184 | 16 | 483 | 12 | 10 | 10 | 85 | 42 | 9 | 73 | 5 | 191 | 2.321 | 826 |
| Total debt | 5.184 | 16 | 483 | 12 | 10 | 10 | 85 | 42 | 9 | 73 | 5 | 191 | 2.321 | 826 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2018 | |
| Individual | 20.0% | 0.0% | 2018 | |
| Individual | 20.0% | 0.0% | 2018 | |
| Individual | 20.0% | 0.0% | 2018 | |
| Individual | 10.0% | 66.7% | 2018 | |
| Individual | 5.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|