| Revenue | DKK 0 | — |
| EBITDA | DKK -375K | +10% |
| Net profit | DKK 15,6M | +10% |
| Total assets | DKK 105,7M | +8% |
| Equity | DKK 104,4M | +8% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -8 | -6 | 11.254 | 5.190 | 5.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -150 | -150 | -150 | -150 | -150 | -0 | -150 | -300 | -300 |
| EBITDA | — | — | — | — | — | — | — | -8 | -6 | 32 | 5.040 | 4.954 | -174 | -177 | -172 | -206 | -234 | -256 | -414 | -375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -8 | -6 | 32 | 5.040 | 4.954 | -174 | -177 | -172 | -206 | -234 | -256 | -414 | -375 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.061 | 2.115 | 11.233 | 5.198 | 5.136 | 6.918 | 6.495 | 5.726 | 13.522 | 27.053 | 17.648 | 15.945 | 16.322 |
| Profit before tax | — | — | — | — | — | — | — | 2.054 | 2.110 | 11.266 | 5.043 | 4.953 | 6.802 | 6.319 | 5.554 | 13.316 | 26.766 | 17.328 | 15.444 | 15.947 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 162 | -27 | -24 | 93 | 23 | 119 | 738 | -529 | 404 | 1.222 | 344 |
| Net profit | — | — | — | — | — | — | — | 2.054 | 2.110 | 11.103 | 5.070 | 4.977 | 6.708 | 6.296 | 5.435 | 12.578 | 27.295 | 16.924 | 14.222 | 15.603 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.148 | 8.805 | 20.959 | 26.623 | 31.192 | 51.147 | 50.265 | 48.976 | 61.070 | 89.143 | 88.122 | 98.052 | 105.734 |
| Equity | — | — | — | — | — | — | — | 7.144 | 8.800 | 19.805 | 24.775 | 29.486 | 36.436 | 42.422 | 46.362 | 55.955 | 81.365 | 87.685 | 96.901 | 104.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 1.154 | 1.848 | 1.705 | 6.411 | 7.843 | 2.614 | 5.116 | 7.778 | 436 | 1.151 | 1.342 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 1.154 | 1.848 | 1.705 | 14.711 | 7.843 | 2.614 | 5.116 | 7.778 | 436 | 1.151 | 1.342 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|