| Revenue | DKK -112K | +11% |
| EBITDA | DKK -475K | -2% |
| Net profit | DKK 503K | -54% |
| Total assets | DKK 18,7M | +2% |
| Equity | DKK 18,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | -5 | -11 | -12 | -16 | -14 | -24 | -108 | -99 | -101 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -333 | -364 | -363 |
| EBITDA | -148 | 391 | -10 | -5 | -11 | -12 | -16 | -14 | -24 | -308 | -431 | -465 | -475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | 391 | -10 | -5 | -11 | -12 | -16 | -14 | -24 | -308 | -431 | -465 | -475 |
| Net financials | -123 | 410 | 2.039 | 3.960 | 3.240 | 4.661 | -276 | 718 | 1.291 | 1.492 | -1.502 | 1.571 | 982 |
| Profit before tax | -132 | 401 | 2.029 | 3.955 | 3.229 | 4.649 | -292 | 705 | 1.267 | 1.184 | -1.934 | 1.106 | 507 |
| Tax | -0 | -0 | -0 | -0 | 4 | 30 | -80 | 147 | 293 | 278 | -15 | 0 | 4 |
| Net profit | -132 | 401 | 2.029 | 3.955 | 3.225 | 4.619 | -212 | 558 | 974 | 906 | -1.918 | 1.106 | 503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.699 | 5.503 | 6.311 | 9.788 | 12.922 | 17.465 | 17.134 | 17.643 | 18.715 | 19.756 | 17.387 | 18.280 | 18.663 |
| Equity | 3.692 | 3.996 | 5.927 | 9.782 | 12.907 | 17.423 | 17.105 | 17.555 | 18.419 | 19.212 | 17.179 | 18.167 | 18.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 1.507 | 384 | 6 | 15 | 42 | 29 | 88 | 296 | 544 | 208 | 113 | 114 |
| Total debt | 7 | 1.507 | 384 | 6 | 15 | 42 | 29 | 88 | 296 | 544 | 208 | 113 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Leif Erhardt Pedersen | Management | 0 companies |