| Revenue | DKK 0 | — |
| EBITDA | DKK -65K | -2% |
| Net profit | DKK 5,9M | +42% |
| Total assets | DKK 61,4M | +10% |
| Equity | DKK 61,3M | +10% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -26 | -61 | -26 | -14 | -18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -705 | -112 | -26 | -61 | -26 | -14 | -18 | -28 | -57 | -101 | -397 | -64 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -705 | -112 | -26 | -61 | -26 | -14 | -18 | -28 | -57 | -101 | -397 | -64 | -65 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -664 | -60 | 1.941 | 4.401 | 3.164 | 9.246 | 9.276 | 7.857 | 4.004 | 6.880 | 8.131 | 4.204 | 5.919 |
| Profit before tax | — | — | — | — | — | — | — | -678 | -69 | 1.916 | 4.339 | 3.138 | 9.231 | 9.259 | 7.830 | 3.948 | 6.779 | 7.735 | 4.141 | 5.854 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | 40 | -0 | -45 | 10 | 30 | 0 | 23 | -12 |
| Net profit | — | — | — | — | — | — | — | -678 | -69 | 1.916 | 4.339 | 3.178 | 9.192 | 9.259 | 7.875 | 3.938 | 6.749 | 7.734 | 4.117 | 5.866 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.055 | 4.397 | 5.218 | 8.944 | 12.022 | 25.565 | 34.722 | 37.559 | 38.061 | 43.982 | 54.348 | 55.676 | 61.410 |
| Equity | — | — | — | — | — | — | — | 3.048 | 2.882 | 4.699 | 8.939 | 12.017 | 21.105 | 25.728 | 33.494 | 37.324 | 43.960 | 51.579 | 55.579 | 61.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 1.515 | 519 | 6 | 6 | 4.460 | 8.994 | 4.065 | 737 | 19 | 2.759 | 83 | 65 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 1.515 | 519 | 6 | 6 | 4.460 | 8.994 | 4.065 | 737 | 19 | 2.759 | 83 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Leif Erhardt Pedersen | Management | 0 companies |