| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -37K | -1% |
| Total assets | DKK 396K | -59% |
| Equity | DKK -88K | -72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -3 | -1 | 0 | — | — | -10 | 9 | -0 | 0 | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -3 | -1 | 0 | 0 | 0 | -10 | 9 | -0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -3 | -1 | 0 | 0 | 0 | -10 | 9 | -0 | 0 | 0 | 0 | 0 |
| Net financials | -9 | 63 | 43 | 22 | 354 | -155 | 2 | -19 | 63 | 14 | 4 | -45 | -43 |
| Profit before tax | -39 | 60 | 42 | 22 | 354 | -123 | 18 | -10 | 63 | 14 | 4 | -45 | -43 |
| Tax | -0 | -0 | -0 | -0 | -0 | 16 | 13 | -5 | -6 | -9 | -8 | -9 | -6 |
| Net profit | -39 | 60 | 42 | 22 | 354 | -139 | 5 | -5 | 69 | 23 | 12 | -37 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 106 | 149 | 447 | 820 | 902 | 928 | 936 | 858 | 912 | 974 | 977 | 396 |
| Equity | -465 | -405 | -363 | -334 | 20 | -119 | -114 | -119 | -50 | -27 | -15 | -51 | -88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 511 | 512 | 781 | 800 | 1.022 | 1.043 | 1.056 | 908 | 939 | 988 | 1.028 | 484 |
| Total debt | 508 | 511 | 512 | 781 | 800 | 1.022 | 1.043 | 1.056 | 908 | 939 | 988 | 1.028 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2004 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMMELTOFT SCHOUGAARD ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Niemann Schougaard | Management | 0 companies |
| Mogens Gammeltoft Schougaard | Chief Executive Officer | 0 companies |
| Christian Kofoed Kyhlensø Møller | Chairman | 0 companies |
| Lise-Lotte Schulze | Board of Directors | 0 companies |
| Lene Tranæs | Board of Directors | 0 companies |