| Revenue | DKK 15,7M | +1% |
| EBITDA | DKK 15,7M | +1% |
| Net profit | DKK 5,4M | -4% |
| Total assets | DKK 218,8M | -4% |
| Equity | DKK 64,1M | -19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.910 | 11.930 | 11.940 | 15.556 | 15.677 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.910 | 11.930 | 11.940 | 15.556 | 15.677 |
| Depreciation & amort. | -3.954 | -4.052 | -4.098 | -5.283 | -5.287 |
| EBIT | 7.956 | 7.878 | 7.842 | 10.273 | 10.390 |
| Net financials | -4.585 | -1.788 | -921 | -3.402 | -3.182 |
| Profit before tax | 3.371 | 6.090 | 6.921 | 6.871 | 7.208 |
| Tax | 727 | 1.340 | 1.527 | 1.254 | 1.807 |
| Net profit | 2.644 | 4.750 | 5.394 | 5.617 | 5.401 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 177.396 | 196.794 | 232.684 | 228.158 | 218.799 |
| Equity | 62.942 | 67.692 | 73.086 | 78.703 | 64.104 |
| Long-term debt | 77.635 | 97.125 | 92.941 | 119.563 | 109.574 |
| Short-term debt | 16.660 | 11.646 | 45.646 | 8.888 | 23.691 |
| Total debt | 94.295 | 108.771 | 138.587 | 128.451 | 133.265 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HN Management | Management | 2021 |
PL Chief Executive Officer | Chief Executive Officer | 2021 |
CP Management | Management | 2021 |
| Former (2) | ||
CP Management | Management | 2021 – 2024 |
TS Management | Management | 2014 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2015 | |
| Board of Directors | 2004 | |
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2015 – 2023 | |
| Chairman | 2004 – 2015 | |
| Board of Directors | 2004 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Peter Riber | Management | 0 companies |
| Tommy Sørensen | Management | 0 companies |
| Henrik Nørgaard Skov | Management | 0 companies |
| Peter Lygum Christensen | Chief Executive Officer | 0 companies |
| Christian Philip Kaad Christensen | Management | 0 companies |
| Jon Stefansson | Chairman | 0 companies |
| Ove Georg Rasmussen | Board of Directors | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Preben Fog Svendsen | Board of Directors | 0 companies |
| Claus Bjerring Christiansen | Board of Directors | 0 companies |
| Niels Bo Andersen | Chairman | 0 companies |
| Knud Werner Koch-Jensen | Board of Directors | 0 companies |