| Revenue | DKK 16M | +241% |
| EBITDA | DKK 1,9M | +124% |
| Net profit | DKK -20,3M | -3703% |
| Total assets | DKK 16,5M | -55% |
| Equity | DKK 13,8M | -60% |
| Employees | 47 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 372 | 474 | 754 | 542 | 1.747 | 1.004 | 1.158 | 2.025 | 1.500 | 74 | 1.152 | 4.689 | 15.980 |
| Staff expenses | -1.045 | -607 | -1.276 | -1.492 | -1.941 | -1.969 | -2.360 | -2.512 | -2.666 | -3.200 | -2.097 | -7.434 | -10.997 | -13.336 |
| EBITDA | -544 | -235 | -803 | -738 | -1.399 | -222 | -1.356 | -1.354 | -642 | -1.701 | -2.023 | -8.082 | -7.908 | 1.906 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -288 |
| EBIT | -544 | -235 | -803 | -738 | -1.399 | -222 | -1.356 | -1.354 | -642 | -1.701 | -2.023 | -8.082 | -7.958 | 1.618 |
| Net financials | -8 | -6 | -28 | -41 | -3 | -4 | -10 | -61 | -16 | -30 | -24 | 7.384 | 7.423 | -21.949 |
| Profit before tax | -552 | -241 | -830 | -779 | -1.402 | -227 | -1.366 | -1.415 | -658 | -1.730 | -2.047 | -698 | -535 | -20.331 |
| Tax | -140 | 16 | -183 | 740 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -412 | -256 | -648 | -1.519 | -1.402 | -227 | -1.366 | -1.415 | -658 | -1.730 | -2.047 | -698 | -535 | -20.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 722 | 829 | 1.461 | 113 | 738 | 780 | 593 | 1.578 | 5.538 | 3.309 | 37.263 | 36.358 | 16.507 |
| Equity | 476 | 419 | -228 | 1.153 | -250 | 524 | 508 | -126 | -18 | 4.251 | -2.795 | 34.666 | 34.131 | 13.801 |
| Long-term debt | 0 | 93 | 440 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 209 | 618 | 308 | 363 | 214 | 272 | 517 | 1.150 | 462 | 5.599 | 2.432 | 2.061 | 2.707 |
| Total debt | 417 | 302 | 1.057 | 308 | 363 | 214 | 272 | 517 | 1.150 | 612 | 5.599 | 2.432 | 2.061 | 2.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
PB Management | Management | 2004 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MM Management | Management | 2022 | — | — |
HE Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
HB | Board of Directors | 2008 | — | — |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H5 Capital A/S | Company | 33.3% | 33.3% | 2022 |
LLJ 93 Holding ApS | Company | 25.0% | 25.0% | 2022 |
93.GLOBAL ApS | Company | 10.0% | 10.0% | 2022 |
BOLDKLUBBEN AF 1893 | Company | 10.0% | 10.0% | 2022 |
RS Invest af 1/10 2015 ApS | Company | 5.0% | 5.0% | 2022 |
93 Invest ApS | Company | 25.0% | 33.3% | 2018 |
AKPK A/S | Company | 5.0% | 5.0% | 2018 |
Wenscore ApS | Company | 33.3% | 33.3% | 2013 |
HUCAMA Group Holding ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Busch Klausen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Patrick Hyldgård Kristensen | Chief Executive Officer | 0 companies |
| Christian Louring Engell | Chief Executive Officer | 0 companies |
| Finn Schandel Christensen | Chief Executive Officer | 0 companies |
| Nicolaj Faller Thomsen | Chief Executive Officer | 0 companies |
| Nicolai Kaas Nordstrøm | Chief Executive Officer | 0 companies |
| Martin Møller Jensen | Management | 0 companies |
| Henrik Eiler Engel | Management | 0 companies |
| Hans Henrik von Holten Lindholm | Board of Directors | 0 companies |
| Jørgen Wenshøj | Chairman | 0 companies |
| Philip Lotko Wormslev | Board of Directors | 0 companies |
| Peter Lysdahl | Board of Directors | 0 companies |
| William Vitved Kvist | Board of Directors | 0 companies |
| Jeppe Laurids Hedaa | Board of Directors | 0 companies |
| Steen Jakobsen | Board of Directors | 0 companies |
| Lars Lüthjohan | Chairman | 0 companies |
| Flemming Lauenborg | Board of Directors | 0 companies |
| Jørgen Norsker | Chairman | 0 companies |
| Frederik Bernt Hasling | Board of Directors | 0 companies |
| Michele Guarini | Board of Directors | 0 companies |
| Christian Bangsgaard Pedersen | Board of Directors | 0 companies |
| Ole Michael Ringheim | Board of Directors | 0 companies |
| Jørgen Anton Ritnagel | Board of Directors | 0 companies |
| Hans Drachmann | Board of Directors | 0 companies |
| Jon Bremerskov Jensen | Board of Directors | 0 companies |
| Alexander Burden-Hansen | Board of Directors | 0 companies |
| Christopher Kristiansen | Board of Directors | 0 companies |
| Daniel Rørbæk Jensen | Board of Directors | 0 companies |
| Hans Bay | Board of Directors | 0 companies |
| Steen Müntzberg | Board of Directors | 0 companies |
| Johnny Carl Wetterstein | Board of Directors | 0 companies |
| Max Christensen | Board of Directors | 0 companies |
| Niels Sigurd Wegener | Board of Directors | 0 companies |
| Berit Johannsen | Board of Directors | 0 companies |