| Revenue | DKK -804K | -1395% |
| EBITDA | DKK -804K | -1395% |
| Net profit | DKK -1,5M | -192% |
| Total assets | DKK 4,7M | +1% |
| Equity | DKK -10,6M | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -30 | 476 | 291 | 62 | -804 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 476 | 291 | 62 | -804 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 476 | 291 | 62 | -804 |
| Net financials | -88 | -243 | -253 | -581 | -710 |
| Profit before tax | -118 | 234 | 38 | -519 | -1.514 |
| Tax | -14 | -0 | -0 | -0 | -0 |
| Net profit | -104 | 234 | 38 | -519 | -1.514 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.454 | 7.252 | 4.609 | 4.673 | 4.712 |
| Equity | -8.790 | -8.557 | -8.519 | -9.038 | -10.552 |
| Long-term debt | 0 | 6.826 | 4.032 | 0 | 0 |
| Short-term debt | 16.244 | 8.983 | 9.096 | 13.711 | 14.986 |
| Total debt | 16.244 | 15.809 | 13.128 | 13.711 | 14.986 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Management | Management | 2022 |
PE Management | Management | 2026 |
| Former (6) | ||
CG Management | Management | 2004 – 2016 |
KR Management | Management | 2004 – 2006 |
EH Management | Management | 2024 – 2026 |
NT Management | Management | 2016 – 2024 |
AD Management | Management | 2016 – 2022 |
NB Management | Management | 2006 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grøn Iversen | Management | 0 companies |
| Kristian Reinholt Gudum | Management | 0 companies |
| Paul Edward Embleton | Management | 0 companies |
| Erik Harding Madsen | Management | 0 companies |
| Niels Troen | Management | 0 companies |
| Ari Danielsson | Management | 0 companies |
| Nanna Birgitta Gudum Ulrich Duedahl | Management | 0 companies |
| Philip Ege Wittrup Jensen | Management | 0 companies |