| Revenue | DKK -159K | +23% |
| EBITDA | DKK 650 | +101% |
| Net profit | DKK -80K | +94% |
| Total assets | DKK 552K | -46% |
| Equity | DKK 124K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.442 | 1.583 | 1.274 | 1.444 | 1.058 | — | 1.497 | 640 | -452 | 106 | -351 | -129 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.284 | 1.411 | 1.007 | 1.444 | 1.058 | 1.452 | 1.497 | 640 | -6.906 | 106 | -351 | -129 | 1 |
| Depreciation & amort. | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -1.444 | -0 | -66 | -1.134 | 80 |
| EBIT | 1.284 | 1.402 | 1.007 | 1.444 | 1.058 | 1.452 | 1.497 | 640 | -8.351 | 106 | -417 | -1.263 | -79 |
| Net financials | -903 | -622 | -541 | -648 | -321 | -292 | -285 | -303 | 5.911 | -29 | 383 | 0 | -1 |
| Profit before tax | 381 | 780 | 465 | 796 | 737 | 1.160 | 1.211 | 342 | -2.440 | 77 | -34 | -1.263 | -80 |
| Tax | -0 | -0 | -0 | -0 | 224 | 255 | 372 | 77 | -1.143 | 17 | -0 | -0 | -0 |
| Net profit | 381 | 780 | 465 | 796 | 513 | 905 | 840 | 266 | -1.296 | 60 | -34 | -1.263 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.592 | 32.427 | 22.219 | 31.052 | 31.506 | 31.408 | 31.841 | 31.729 | 7.540 | 3.371 | 2.339 | 1.023 | 552 |
| Equity | 4.725 | 5.505 | -3.029 | 5.293 | 11.099 | 6.711 | 7.551 | 7.817 | 6.520 | 1.501 | 1.467 | 204 | 124 |
| Long-term debt | 16.586 | 16.589 | 16.439 | 16.181 | 15.576 | 15.399 | 20.757 | 19.977 | 0 | 728 | 0 | 820 | 0 |
| Short-term debt | 9.101 | 9.153 | 8.809 | 8.398 | 3.651 | 8.117 | 2.353 | 2.755 | 1.020 | 1.142 | 872 | 0 | 429 |
| Total debt | 25.686 | 25.742 | 25.248 | 24.579 | 19.227 | 23.516 | 23.110 | 22.732 | 1.020 | 1.870 | 872 | 820 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
TB Management | Management | 2004 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JE Management | Management | 2004 | — | — |
PN Audit | Audit | 2004 | — | — |
KK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSCO Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Tom Bjørn Petersen | Management | 0 companies |
| Poul Bent Knudsen | Chief Executive Officer | 0 companies |
| Jette Elsebeth Larsen | Management | 0 companies |
| Per Nielsen | Audit | 0 companies |
| Klaus Knudsen | Management | 0 companies |