| Revenue | DKK -38K | -120% |
| EBITDA | DKK -38K | -120% |
| Net profit | DKK -958K | -165% |
| Total assets | DKK 36,4M | +49% |
| Equity | DKK 2,9M | -25% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 459 | 392 | -108 | 190 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 459 | -842 | -108 | 190 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 459 | -842 | -108 | 190 | -38 |
| Net financials | -117 | -145 | -168 | -644 | -995 |
| Profit before tax | 342 | -988 | -276 | -454 | -1.033 |
| Tax | 102 | -217 | -46 | -92 | -75 |
| Net profit | 240 | -771 | -230 | -362 | -958 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.003 | 12.890 | 14.116 | 24.509 | 36.418 |
| Equity | 5.223 | 4.453 | 4.223 | 3.861 | 2.903 |
| Long-term debt | 5.492 | 5.052 | 5.308 | 4.929 | 0 |
| Short-term debt | 1.579 | 1.927 | 3.100 | 14.224 | 31.915 |
| Total debt | 7.072 | 6.979 | 8.408 | 19.153 | 31.915 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2023 |
| Former (3) | ||
PB Management | Management | 2004 – 2005 |
BA Management | Management | 2005 – 2014 |
AH Management | Management | 2007 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Brian Aaby Hansen | Management | 0 companies |
| Arthur Højgaard Nielsen | Management | 0 companies |
| Peter Frandsen | Management | 0 companies |