| Revenue | DKK 1,2M | +2% |
| EBITDA | DKK 868K | -2% |
| Net profit | DKK 5,6M | +22% |
| Total assets | DKK 24M | +20% |
| Equity | DKK 16,3M | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.222 | 2.238 | 2.233 | 2.302 | 2.303 | 2.303 | 2.310 | 1.260 | 1.160 | 1.169 | 1.199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 |
| EBITDA | 1.858 | 1.906 | 1.410 | 1.696 | 1.910 | 1.875 | 1.758 | 2.041 | 626 | 887 | 868 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.858 | 1.906 | 1.410 | 1.696 | 1.910 | 1.875 | 1.758 | 2.041 | 626 | 887 | 868 |
| Net financials | -1.406 | -1.179 | -1.163 | -1.080 | -571 | -622 | -596 | -237 | -199 | -211 | -189 |
| Profit before tax | 451 | 727 | -1.496 | 616 | 1.243 | 2.578 | 602 | 1.804 | 427 | 4.608 | 5.625 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1.289 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 451 | 484 | -1.496 | 616 | 1.243 | 1.289 | 602 | 1.804 | 427 | 4.608 | 5.625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.676 | 27.451 | 25.828 | 25.497 | 25.616 | 25.729 | 25.063 | 17.024 | 16.680 | 20.024 | 24.001 |
| Equity | 3.518 | 4.276 | 3.080 | 4.049 | 5.958 | 7.913 | 9.127 | 7.047 | 7.474 | 11.524 | 16.255 |
| Long-term debt | 20.539 | 19.259 | 18.995 | 19.540 | 17.478 | 15.563 | 9.881 | 9.168 | 8.409 | 7.672 | 190 |
| Short-term debt | 3.618 | 3.916 | 3.753 | 1.908 | 2.181 | 2.253 | 6.055 | 809 | 798 | 828 | 7.557 |
| Total debt | 24.158 | 23.175 | 22.748 | 21.448 | 19.658 | 17.816 | 15.936 | 9.977 | 9.206 | 8.500 | 7.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Weber Petterson | Unofficial title | 0 companies |
| Henrik Korsholm Jeppesen | Chairman | 0 companies |