| Revenue | DKK -3K | +57% |
| EBITDA | DKK -3K | -57% |
| Net profit | DKK -109K | +74% |
| Total assets | DKK 1,3M | -8% |
| Equity | DKK 399K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -456 | -739 | -595 | -628 | -421 | -527 | -184 | 7 | 24 | -1 | -84 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -456 | -739 | -595 | -628 | -421 | -527 | -184 | 7 | 24 | -1 | -84 | -2 | -3 |
| Depreciation & amort. | -49 | -49 | -47 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -505 | -788 | -642 | -632 | -425 | -527 | -184 | 7 | 24 | -1 | -84 | -2 | -3 |
| Net financials | 172 | 114 | 62 | 204 | -29 | 72 | -142 | 53 | -12 | 28 | -462 | 10 | -107 |
| Profit before tax | -333 | -674 | -580 | -428 | -455 | -455 | -326 | 61 | 12 | 26 | -546 | 8 | -109 |
| Tax | -84 | -127 | -128 | -94 | -99 | -0 | -0 | -0 | 178 | 491 | -1 | 431 | -0 |
| Net profit | -249 | -547 | -452 | -334 | -356 | -455 | -326 | 61 | -166 | -464 | -545 | -423 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.737 | 4.665 | 4.154 | 4.283 | 3.818 | 3.789 | 3.039 | 2.956 | 2.709 | 2.416 | 1.777 | 1.377 | 1.268 |
| Equity | 4.515 | 3.968 | 3.516 | 3.182 | 2.826 | 2.371 | 2.045 | 2.106 | 1.940 | 1.476 | 931 | 508 | 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 697 | 638 | 1.101 | 992 | 1.418 | 993 | 850 | 769 | 940 | 846 | 869 | 869 |
| Total debt | 223 | 697 | 638 | 1.101 | 992 | 1.418 | 993 | 850 | 769 | 940 | 846 | 869 | 869 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|