| Revenue | DKK 0 | — |
| EBITDA | DKK 530K | -5% |
| Net profit | DKK 60K | -87% |
| Total assets | DKK 21,8M | -1% |
| Equity | DKK 21,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -24 | -21 | 23 | 135 | 577 | 766 | 731 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -24 | -21 | -16 | 53 | 365 | 535 | 486 | 728 | 563 | 581 | 558 | 530 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -53 | -136 | -136 | -136 | -140 | -151 | -151 | -155 | -166 |
| EBIT | -26 | -24 | -21 | -32 | 0 | 229 | 399 | 349 | 589 | 413 | 431 | 403 | 364 |
| Net financials | 527 | 6 | 271 | -266 | -77 | -10 | -704 | -169 | 92 | -6 | -183 | 16 | -160 |
| Profit before tax | 501 | -19 | 250 | -298 | -77 | 710 | -305 | 494 | 681 | 915 | 247 | 641 | 203 |
| Tax | 118 | 70 | 74 | -3 | 16 | 176 | 59 | 181 | 169 | 272 | 76 | 189 | 143 |
| Net profit | 383 | -89 | 176 | -295 | -93 | 533 | -364 | 313 | 512 | 643 | 171 | 452 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.928 | 20.646 | 20.727 | 20.339 | 20.240 | 20.952 | 20.267 | 20.508 | 21.051 | 21.675 | 21.552 | 21.928 | 21.802 |
| Equity | 20.793 | 20.608 | 20.688 | 20.293 | 20.099 | 20.529 | 20.059 | 20.264 | 20.666 | 21.195 | 21.252 | 21.586 | 21.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 38 | 39 | 46 | 141 | 423 | 208 | 244 | 385 | 480 | 300 | 342 | 277 |
| Total debt | 135 | 38 | 39 | 46 | 141 | 423 | 208 | 244 | 385 | 480 | 300 | 342 | 277 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|