| Revenue | DKK 37K | -41% |
| EBITDA | DKK 37K | -38% |
| Net profit | DKK 173K | -44% |
| Total assets | DKK 424K | -4% |
| Equity | DKK 401K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 599 | 430 | 91 | 61 | 64 | 37 |
| Staff expenses | -30 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 569 | 430 | 91 | 61 | 60 | 37 |
| Depreciation & amort. | -27 | -29 | -10 | -0 | -0 | -0 |
| EBIT | 542 | 401 | 81 | 61 | 60 | 37 |
| Net financials | 194 | 119 | -11 | 218 | 260 | 144 |
| Profit before tax | 737 | 521 | 70 | 278 | 320 | 181 |
| Tax | 134 | 99 | 37 | 14 | 13 | 8 |
| Net profit | 602 | 421 | 33 | 264 | 307 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.289 | 4.019 | 467 | 433 | 442 | 424 |
| Equity | 1.102 | 424 | 457 | 421 | 428 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 3.595 | 10 | 12 | 14 | 23 |
| Total debt | 186 | 3.595 | 10 | 12 | 14 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2004 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOTTSCHALCK HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Meyer-Wenk | Founder | 0 companies |
| Thomas Gottschalck Frederiksen | Chief Executive Officer | 0 companies |