| Revenue | DKK 977K | -39% |
| EBITDA | DKK -205K | -136% |
| Net profit | DKK -329K | -208% |
| Total assets | DKK 5,6M | +29% |
| Equity | DKK 834K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718 | -63 | 700 | 785 | 893 | 992 | 952 | 1.035 | 17.622 | 1.057 | 1.824 | 850 | 1.615 | 977 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -611 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | -723 | 318 | 235 | 235 | 342 | 307 | 344 | 282 | 199 | 788 | -46 | 563 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 282 | -723 | 318 | 235 | 235 | 342 | 307 | 344 | 282 | 199 | 788 | -46 | 563 | -205 |
| Net financials | -262 | -248 | -265 | -203 | -202 | -211 | -203 | -194 | -161 | -135 | -99 | -106 | -169 | -210 |
| Profit before tax | 20 | -972 | 53 | 33 | 33 | 131 | 103 | 150 | 120 | 65 | 689 | -152 | 394 | -416 |
| Tax | 5 | -243 | 42 | 8 | 8 | 29 | 23 | 33 | 26 | 14 | 152 | 60 | 88 | -86 |
| Net profit | 15 | -729 | 11 | 25 | 25 | 102 | 81 | 117 | 94 | 51 | 537 | -212 | 306 | -329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.333 | 4.084 | 3.085 | 2.858 | 3.093 | 2.960 | 2.700 | 3.014 | 3.696 | 4.050 | 5.816 | 3.954 | 4.375 | 5.630 |
| Equity | 60 | -669 | -658 | -633 | -608 | -506 | 386 | 503 | 596 | 647 | 1.184 | 858 | 1.164 | 834 |
| Long-term debt | 0 | 92 | 900 | 900 | 900 | 900 | 0 | 0 | 0 | 0 | 135 | 135 | 16 | 0 |
| Short-term debt | 4.273 | 4.661 | 2.843 | 2.591 | 2.800 | 2.566 | 2.315 | 2.512 | 3.100 | 3.404 | 4.497 | 2.962 | 3.195 | 4.796 |
| Total debt | 4.273 | 4.753 | 3.743 | 3.491 | 3.700 | 3.466 | 2.315 | 2.512 | 3.100 | 3.404 | 4.632 | 3.096 | 3.211 | 4.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2004 | — | — |
TG Management | Management | 2004 | — | — |
PS Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mosegaard Andersen | Management | 0 companies |
| Torben Gaarsdal Jensen | Management | 0 companies |
| Pernille Sand Andersen | Founder | 0 companies |