| Revenue | DKK 47K | +0% |
| EBITDA | DKK 47K | +0% |
| Net profit | DKK 9M | +154% |
| Total assets | DKK 123M | +8% |
| Equity | DKK 122,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1 | -1 | -1 | 23 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -1 | -1 | -1 | 23 | 47 | 47 | 47 | 88 | 47 | 47 | 47 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -37 | -75 | -75 | -75 | 20 | -185 | -185 | -185 | -185 |
| EBIT | 0 | 0 | -1 | -1 | -1 | -14 | -28 | -28 | -28 | 67 | -138 | -138 | -138 | -138 |
| Net financials | 1.225 | -7.346 | 5.226 | 5.551 | 4.922 | 2.690 | 4.924 | 5.388 | 20.194 | 20.077 | 9.184 | -5.163 | -16.398 | 9.289 |
| Profit before tax | 1.225 | -7.346 | 5.225 | 5.551 | 4.921 | 2.676 | 4.896 | 5.360 | 20.166 | 20.144 | 9.046 | -5.301 | -16.537 | 9.151 |
| Tax | 4 | -0 | -0 | -33 | 123 | 123 | 128 | 133 | 234 | 822 | -1.183 | 45 | 137 | 129 |
| Net profit | 1.221 | -7.346 | 5.225 | 5.584 | 4.798 | 2.553 | 4.768 | 5.227 | 19.933 | 19.322 | 10.229 | -5.346 | -16.673 | 9.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.114 | 72.018 | 75.201 | 89.170 | 92.445 | 93.384 | 96.135 | 98.020 | 115.183 | 137.157 | 142.622 | 134.329 | 114.192 | 122.998 |
| Equity | 85.654 | 71.558 | 74.283 | 79.767 | 84.464 | 86.913 | 91.576 | 96.695 | 113.628 | 135.327 | 142.557 | 134.283 | 114.010 | 122.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 460 | 460 | 918 | 9.403 | 7.981 | 6.470 | 4.559 | 1.325 | 1.555 | 1.829 | 65 | 45 | 182 | 101 |
| Total debt | 460 | 460 | 918 | 9.403 | 7.981 | 6.470 | 4.559 | 1.325 | 1.555 | 1.829 | 65 | 45 | 182 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|