| Revenue | DKK 47K | -1% |
| EBITDA | DKK 47K | -1% |
| Net profit | DKK 7,5M | +185% |
| Total assets | DKK 101,3M | +5% |
| Equity | DKK 101,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 24 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 47 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 24 | 48 | 53 | 48 | 48 | 48 | 198 | 48 | 48 | 47 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -55 | 3 | -100 | -100 | -100 | 75 | -124 | -124 | -124 | -124 |
| EBIT | 0 | 0 | 0 | -3 | -7 | 51 | -52 | -52 | -52 | 123 | -76 | -76 | -76 | -77 |
| Net financials | 1.015 | -7.674 | 4.212 | 2.793 | 3.432 | 2.260 | 4.505 | 3.245 | 14.480 | 15.046 | 6.754 | 490 | -8.702 | 7.536 |
| Profit before tax | 1.015 | -7.674 | 4.212 | 2.790 | 3.425 | 2.311 | 4.453 | 3.193 | 14.428 | 15.169 | 6.678 | 414 | -8.779 | 7.459 |
| Tax | -0 | -0 | 20 | 172 | 213 | 236 | 218 | 169 | 144 | 117 | 10 | 16 | -36 | 7 |
| Net profit | 1.015 | -7.674 | 4.191 | 2.617 | 3.213 | 2.075 | 4.235 | 3.024 | 14.284 | 15.052 | 6.668 | 398 | -8.743 | 7.452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85.956 | 74.582 | 76.773 | 87.900 | 88.422 | 86.801 | 88.941 | 83.258 | 95.499 | 111.607 | 114.489 | 111.887 | 96.644 | 101.296 |
| Equity | 85.956 | 74.582 | 76.773 | 79.291 | 82.402 | 84.374 | 88.503 | 83.127 | 95.411 | 111.521 | 114.489 | 111.887 | 96.644 | 101.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 8.600 | 6.011 | 2.395 | 409 | 111 | 80 | 86 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 8.600 | 6.011 | 2.395 | 409 | 111 | 80 | 86 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|